Euronet Worldwide Reports Third Quarter 2023 Financial Results
- Revenues of
$1,004 .0 million, an 8% increase from$931.3 million (3% increase on a constant currency1 basis). - Operating income of
$167 .0 million, a 1% decrease from$168.5 million (6% decrease on a constant currency basis). - Adjusted EBITDA2 of
$212 .5 million, consistent with$211.6 million (4% decrease on a constant currency basis). - Net income attributable to
Euronet of$104.2 million , or$2.05 diluted earnings per share, compared with$97.7 million , or$1 .87 diluted earnings per share. - Adjusted earnings per share3 of
$2.72 , a 1% decrease from$2.74 . Euronet's cash and cash equivalents were$1,074 .4 million and ATM cash was$603 .5 million, totaling$1,677.9 million as of September 30, 2023, and availability under its revolving credit facilities was approximately$1,080 million .
See the reconciliation of non-GAAP items in the attached financial schedules.
"I am pleased that we were able to deliver our first
"Money Transfer produced strong third quarter results compared to prior year across all financial metrics, as well as margin expansion from continued growth in both physical and digital transactions and effective cost management. In EFT, our POS acquiring business continues to deliver strong growth rates, with earnings doubling in the first 18 months post-acquisition, and we saw a positive trend reversal in our international ATM transactions as we ended the quarter. In epay, our core business delivered strong results from continued digital media and mobile growth."
Taking into consideration recent trends in the business and the global economy, and historical seasonal patterns, the Company anticipates that its fourth quarter 2023 adjusted EPS will be
Segment and Other Results
The EFT Processing Segment reports the following results for the third quarter 2023 compared with the same period or date in 2022:
- Revenues of
$345.8 million , an 8% increase from$319 .5 million (2% increase on a constant currency1 basis). - Operating income of
$104 .8 million, a 10% decrease from$116.4 million (15% decrease on a constant currency basis). - Adjusted EBITDA of
$128 .7 million, an 8% decrease from$139 .5 million (12% decrease on a constant currency basis). - Transactions of 2,231 million, a 29% increase from 1,733 million.
- Total of 53,272 installed ATMs as of
September 30, 2023 , a 4% increase from 51,437. Operated 51,496 active ATMs as of September 30, 2023, a 4% increase from 49,617 as ofSeptember 30, 2022 .
Revenue growth in the third quarter 2023 was driven by continued growth in our POS acquiring business and growth in
Transaction growth outpaced revenue growth due to continued growth in high-volume low-value transactions in India.
The EFT Segment's total installed ATMs grew 4% from the addition of 495 Euronet-owned ATMs, 388 new outsourcing ATMs and the addition of 952 low-margin ATMs in India. The difference between installed and active ATMs relates to ATMs that have been seasonally deactivated.
The epay Segment reports the following results for the third quarter 2023 compared with the same period or date in 2022:
- Revenues of
$264 .5 million, a 6% increase from$248.9 million (1% increase on a constant currency basis). - Operating income of
$28 .3 million, a 3% decrease from$29.1 million (6% decrease on a constant currency basis). - Adjusted EBITDA of
$30 .1 million, a 1% decrease from$30.5 million (5% decrease on a constant currency basis). - Transactions of 925 million, a 1% increase from 915 million.
- POS terminals of approximately 810,000 as of September 30, 2023, a 4% increase from approximately 777,000.
- Retailer locations of approximately 348,000 as of September 30, 2023, a 1% decrease from approximately 352,000.
Revenue and transaction growth was driven by continued digital media and mobile growth. This growth was offset by declines in promotional campaigns delivered on behalf of our retail partners that were recognized in the prior year that did not repeat in the third quarter this year and continued declines from challenges in
The Money Transfer Segment reports the following results for the third quarter 2023 compared with the same period or date in 2022:
- Revenues of
$395 .9 million, an 8% increase from$364.9 million (6% increase a constant currency basis). - Operating income of
$53 .7 million, a 32% increase from$40.7 million (27% increase on a constant currency basis). - Adjusted EBITDA of
$60 .7 million, a 24% increase from$48.9 million (20% increase on a constant currency basis). - Total transactions of 40.6 million, an 8% increase from 37.7 million
- Network locations of approximately 540,000 as of September 30, 2023, a 6% increase from approximately 509,000.
Third quarter constant currency revenue, operating income and adjusted EBITDA growth was the result of 7% growth in
Corporate and Other reports
Balance Sheet and Financial Position
Unrestricted cash and cash equivalents on hand was
Total indebtedness was
Non-GAAP Measures
In addition to the results presented in accordance with
The Company does not provide a reconciliation of its forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for GAAP and the related GAAP and non-GAAP reconciliation, including adjustments that would be necessary for foreign currency exchange rate fluctuations and other charges reflected in the Company's reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.
(1) Constant currency financial measures are computed as if foreign currency exchange rates did not change from the prior period. This information is provided to illustrate the impact of changes in foreign currency exchange rates on the Company's results when compared to the prior period.
(2) Adjusted EBITDA is defined as net income excluding, to the extent incurred in the period, interest expense, income tax expense, depreciation, amortization, share-based compensation, non-cash gain and other non-operating or non-recurring items that are considered expenses or income under
(3) Adjusted earnings per share is defined as diluted
Conference Call and Slide Presentation
A webcast replay will be available beginning approximately one hour after the event at http://ir.euronetworldwide.com and will remain available for one year.
About
Starting in
A leading global financial technology solutions and payments provider,
Statements contained in this news release that concern
EURONET WORLDWIDE, INC. | |||||||
Condensed Consolidated Balance Sheets | |||||||
(in millions) | |||||||
As of | |||||||
As of | |||||||
2023 | |||||||
(unaudited) | 2022 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 1,074.4 | $ | 1,131.2 | |||
ATM cash | 603.5 | 515.6 | |||||
Restricted cash | 14.1 | 7.4 | |||||
Settlement assets | 1,242.3 | 1,442.7 | |||||
Trade accounts receivable, net | 300.6 | 270.8 | |||||
Prepaid expenses and other current assets | 301.5 | 359.0 | |||||
Total current assets | 3,536.4 | 3,726.7 | |||||
Property and equipment, net | 327.9 | 336.6 | |||||
Right of use lease asset, net | 140.0 | 149.7 | |||||
985.2 | 1,016.6 | ||||||
Other assets, net | 173.4 | 174.0 | |||||
Total assets | $ | 5,162.9 | $ | 5,403.6 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Settlement obligations | $ | 1,242.3 | $ | 1,442.7 | |||
Accounts payable and other current liabilities | 825.5 | 858.1 | |||||
Current portion of operating lease liabilities | 49.1 | 50.2 | |||||
Short-term debt obligations | 451.9 | 3.1 | |||||
Total current liabilities | 2,568.8 | 2,354.1 | |||||
Debt obligations, net of current portion | 1,263.0 | 1,609.1 | |||||
Operating lease liabilities, net of current portion | 95.1 | 102.6 | |||||
Capital lease obligations, net of current portion | 2.4 | 1.3 | |||||
Deferred income taxes | 28.5 | 28.4 | |||||
Other long-term liabilities | 62.9 | 63.7 | |||||
Total liabilities | 4,020.7 | 4,159.2 | |||||
Equity | 1,142.2 | 1,244.4 | |||||
Total liabilities and equity | $ | 5,162.9 | $ | 5,403.6 |
EURONET WORLDWIDE, INC. | |||||||
Consolidated Statements of Operations | |||||||
(unaudited - in millions, except share and per share data) | |||||||
Three Months Ended | |||||||
2023 | 2022 | ||||||
Revenues | $ | 1,004.0 | $ | 931.3 | |||
Operating expenses: | |||||||
Direct operating costs | 576.7 | 526.0 | |||||
Salaries and benefits | 153.6 | 134.4 | |||||
Selling, general and administrative | 73.9 | 69.6 | |||||
Depreciation and amortization | 32.8 | 32.8 | |||||
Total operating expenses | 837.0 | 762.8 | |||||
Operating income | 167.0 | 168.5 | |||||
Other income (expense): | |||||||
Interest income | 4.0 | 0.6 | |||||
Interest expense | (15.0 | ) | (11.7 | ) | |||
Foreign currency exchange loss | (8.8 | ) | (15.8 | ) | |||
Total other expense, net | (19.8 | ) | (26.9 | ) | |||
Income before income taxes | 147.2 | 141.6 | |||||
Income tax expense | (43.0 | ) | (44.0 | ) | |||
Net income | 104.2 | 97.6 | |||||
Net loss attributable to noncontrolling interests | — | 0.1 | |||||
Net income attributable to |
$ | 104.2 | $ | 97.7 | |||
Add: Interest expense from assumed conversion of convertible notes, net of tax | 1.1 | 1.1 | |||||
Net income for diluted earnings per share calculation | $ | 105.3 | $ | 98.8 | |||
Earnings per share attributable to |
|||||||
$ | 2.05 | $ | 1.87 | ||||
Diluted weighted average shares outstanding | 51,470,603 | 52,751,304 | |||||
EURONET WORLDWIDE, INC. | |||||||||||||||||||
Reconciliation of Net Income to Operating Income (Expense) and Adjusted EBITDA | |||||||||||||||||||
(unaudited - in millions) | |||||||||||||||||||
Three months ended |
|||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | |||||||||||||||
Net income | $ | 104.2 | |||||||||||||||||
Add: Income tax expense | 43.0 | ||||||||||||||||||
Add: Total other expense, net | 19.8 | ||||||||||||||||||
Operating income (expense) | $ | 104.8 | $ | 28.3 | $ | 53.7 | $ | (19.8 | ) | $ | 167.0 | ||||||||
Add: Depreciation and amortization | 23.9 | 1.8 | 7.0 | 0.1 | 32.8 | ||||||||||||||
Add: Share-based compensation | — | — | — | 12.7 | 12.7 | ||||||||||||||
Earnings before interest, taxes, depreciation, amortization, share-based compensation (Adjusted EBITDA) (1) | $ | 128.7 | $ | 30.1 | $ | 60.7 | $ | (7.0 | ) | $ | 212.5 | ||||||||
Three months ended |
|||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | |||||||||||||||
Net income | $ | 97.6 | |||||||||||||||||
Add: Income tax expense | 44.0 | ||||||||||||||||||
Add: Total other expense, net | 26.9 | ||||||||||||||||||
Operating income (expense) | $ | 116.4 | $ | 29.1 | $ | 40.7 | $ | (17.7 | ) | $ | 168.5 | ||||||||
Add: Depreciation and amortization | 23.1 | 1.4 | 8.2 | 0.1 | 32.8 | ||||||||||||||
Add: Share-based compensation | — | — | — | 10.3 | 10.3 | ||||||||||||||
Earnings before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA) (1) | $ | 139.5 | $ | 30.5 | $ | 48.9 | $ | (7.3 | ) | $ | 211.6 |
(1) Adjusted EBITDA is a non-GAAP measure that should be considered in addition to, and not a substitute for, net income computed in accordance with
EURONET WORLDWIDE, INC. | |||||||
Reconciliation of Adjusted Earnings per Share | |||||||
(unaudited - in millions, except share and per share data) | |||||||
Three Months Ended | |||||||
2023 | 2022 | ||||||
Net income attributable to |
$ | 104.2 | $ | 97.7 | |||
Foreign currency exchange loss | 8.8 | 15.8 | |||||
Intangible asset amortization(1) | 5.5 | 6.8 | |||||
Share-based compensation(2) | 12.7 | 10.3 | |||||
Income tax effect of above adjustments(3) | (4.7 | ) | 5.6 | ||||
Non-cash GAAP tax expense(4) | 6.2 | 1.1 | |||||
Adjusted earnings(5) | $ | 132.7 | $ | 137.3 | |||
Adjusted earnings per share - diluted(5) | $ | 2.72 | $ | 2.74 | |||
Diluted weighted average shares outstanding (GAAP) | 51,470,603 | 52,751,304 | |||||
Effect of adjusted EPS dilution of convertible notes | (2,781,818 | ) | (2,781,818 | ) | |||
Effect of unrecognized share-based compensation on diluted shares outstanding | 185,073 | 160,357 | |||||
Adjusted diluted weighted average shares outstanding | 48,873,858 | 50,129,843 | |||||
(1) Intangible asset amortization of $5.5 million and $6.8 million are included in depreciation and amortization expense of $32.8 million for both the three months ended
(2) Share-based compensation of
(3) Adjustment is the aggregate
(4) Adjustment is the non-cash GAAP tax impact recognized on certain items such as the utilization of certain material net deferred tax assets and amortization of indefinite-lived intangible assets.
(5) Adjusted earnings and adjusted earnings per share are non-GAAP measures that should be considered in addition to, and not as a substitute for, net income and earnings per share computed in accordance with
Contact:Euronet Worldwide, Inc. Genese Hill +1-913-327-4200
Source: Euronet Worldwide, Inc.