Euronet Worldwide Reports Fourth Quarter and Full Year 2020 Financial Results
- Revenues of
$706 .6 million, a 2% increase from$693 .7 million (2% decrease on a constant currency1 basis). - Operating income of
$50 .2 million, a 53% decrease from$107 .2 million (56% decrease on a constant currency basis). - Adjusted operating income2 of
$50.8 million (excluding a$0.6 million impairment of acquired intangible assets), a 53% decrease from$107.2 million (56% decrease on a constant currency basis). - Adjusted EBITDA3 of
$91 .9 million, a 35% decrease from$142 .2 million (39% decrease on a constant currency basis). - Net income attributable to
Euronet of$70 .2 million or$1 .31 diluted earnings per share, compared with net income of$106 .5 million or$1 .91 diluted earnings per share. - Adjusted earnings per share4 of
$1.11 , a 32% decrease from$1.63 . Euronet's cash and cash equivalents was$1,420 .3 million and ATM cash was$411 .1 million, totaling$1,831.4 million as ofDecember 31, 2020 , and availability under its revolving credit facilities was approximately $670 million.
- Revenues of
$2,482 .7 million, a 10% decrease from$2,750 .1 million (10% decrease on a constant currency1 basis). - Operating income of
$46 .6 million, a 90% decrease from$475 .2 million (91% decrease on a constant currency basis). - Adjusted operating income2 $153.2 million (excluding a
$106.6 million impairment of goodwill and acquired intangible assets), a 68% decrease from$473.9 million (excluding$1.3 million post-acquisition adjustment) (69% decrease on a constant currency basis). - Adjusted EBITDA3 of
$302 .2 million, a 50% decrease from $607.1 million (51% decrease on a constant currency basis). - Net loss attributable to
Euronet of$3 .4 million or$0 .06 diluted loss per share, compared with net income of$346 .8 million or$6 .32 diluted earnings per share. - Adjusted earnings per share4 of $2.82, a 60% decrease from
$7.01 .
See the reconciliation of non-GAAP items in the attached financial schedules.
“During a year when COVID-19 presented unprecedented challenges,
“For the full year, we are pleased to report revenue, adjusted operating income and market share growth in the Money Transfer and epay segments. Our performance demonstrated the resiliency of our workforce and the strength and flexibility of our leading-edge technology,” continued
The epay and Money Transfer segments achieved year-over-year increases in revenue and transaction volume as our expansive Point-of-Sale (“POS”) and correspondent networks continued their strong performance through the pandemic. The epay segment’s strength was driven by exceptional growth in digital media products and the expansion of digital channels, particularly in
The Company anticipates based on recent trends and current global COVID-19 management mandates that its first quarter adjusted EBITDA will be in the range of approximately
Due in large part to the economic impacts and the related uncertainties of the COVID-19 pandemic, the Company recorded a
Segment and Other Results
The EFT Processing Segment reports the following results for the fourth quarter 2020 compared with the same period or date in 2019:
- Revenues of
$100 .4 million, a 48% decrease from$194 .9 million (50% decrease on a constant currency basis). - Operating loss of
$21 .2 million, a 140% decrease from$52 .5 million operating income (139% decrease on a constant currency basis). - Adjusted EBITDA of
$1 .0 million, a 99% decrease from$71 .9 million (98% decrease on a constant currency basis). - Transactions of 902 million, an 11% increase from 809 million.
- Operated 37,729 ATMs as of December 31, 2020, an 18% decrease from 46,070.
The EFT Processing Segment reports the following results for the full year 2020 compared with the same period in 2019:
- Revenues of
$468 .8 million, a 47% decrease from $888.7 million (47% decrease on a constant currency basis). - Operating loss of
$66 .7 million, a 122% decrease from$296 .7 million operating income (123% decrease on a constant currency basis). - Adjusted operating loss2 of $44.8 million (excluding
$21.9 million impairment of goodwill), a 115% decrease from $295.4 million adjusted operating income (excluding a$1.3 million post-acquisition adjustment) (115% decrease on a constant currency basis). - Adjusted EBITDA of
$39 .2 million, an 89% decrease from$367 .2 million (90% decrease on a constant currency basis). - Transactions of 3.28 billion, an 8% increase from 3.05 billion.
For the fourth quarter and full year 2020, revenue, operating income, and adjusted EBITDA declines were driven by the impact of fewer high-value cross-border transactions in
2020 was a critical year for the advancement and validation of our technology through a significant installation with a third party by launching our
During 2020, the Company’s number of active ATMs ranged from a peak of 46,400 to a low of 37,700 as a result of adapting to the rapidly evolving COVID-19 restrictions, while the Company’s active base of ATMs decreased from 46,070 at
The epay Segment reports the following results for the fourth quarter 2020 compared with the same period or date in 2019:
- Revenues of
$276 .1 million, a 27% increase from$218 .0 million (22% increase on a constant currency basis). - Operating income of
$39 .9 million, a 19% increase from$33 .6 million (13% increase on a constant currency basis). - Adjusted EBITDA of
$42 .2 million, a 20% increase from$35 .3 million (14% increase on a constant currency basis). - Transactions of 703 million, a 61% increase from 437 million.
- POS terminals of approximately 748,000 as of December 31, 2020, a 3% increase from approximately 728,000.
- Retailer locations of approximately 338,000 as of December 31, 2020, a slight decrease from approximately 339,000.
The epay Segment reports the following results for the full year 2020 compared with the same period in 2019:
- Revenues of
$835 .5 million, a 9% increase from$769 .4 million (8% increase on a constant currency basis). - Operating income of
$96 .7 million, an 8% increase from $89.3 million (7% increase on a constant currency basis). - Adjusted EBITDA of
$104 .6 million, a 9% increase from$96 .2 million (7% increase on a constant currency basis). - Transactions of 2.40 billion, a 56% increase from 1.54 billion.
For the fourth quarter and full year of 2020, revenue, adjusted operating income, and adjusted EBITDA growth was driven by continued growth in digital media as well as mobile in certain markets. epay benefitted from executing on its strategy of increasing digital channel distribution in certain markets throughout 2020 while also expanding physical channel distribution in other markets. Revenue in the fourth quarter of 2020 was higher by approximately
The Money Transfer Segment reports the following results for the fourth quarter 2020 compared with the same period or date in 2019:
- Revenues of
$331 .6 million, an 18% increase from$281 .9 million (14% increase on a constant currency basis). - Operating income of
$45 .0 million, a 36% increase from$33 .0 million (29% increase on a constant currency basis). - Adjusted operating income of
$45.6 million (excluding$0 .6 million impairment of acquired intangible assets), a 38% increase from$33 .0 million (30% increase on a constant currency basis). - Adjusted EBITDA of
$54 .6 million, a 32% increase from$41 .3 million (25% increase on a constant currency basis). - Total transactions of 32.4 million, a 9% increase from 29.7 million.
- Network locations of approximately 464,000 as of December 31, 2020, a 17% increase from approximately 397,000.
The Money Transfer Segment reports the following results for the full year 2020 compared with the same period in 2019:
- Revenues of $1,183.8 million, an 8% increase from
$1,096 .1 million (7% increase on a constant currency basis). - Operating income of
$59 .7 million, a 56% decrease from$134 .6 million (59% decrease on a constant currency basis). - Adjusted operating income of
$144 .4 million (excluding$84.7 million impairment of goodwill and acquired intangible assets), a 7% increase from$134 .6 million (5% increase on a constant currency basis). - Adjusted EBITDA of
$179 .1 million, a 7% increase from $167.2 million (6% increase on a constant currency basis). - Total transactions of 116.5 million, a 2% increase from 114.5 million.
For the fourth quarter of 2020, revenue, operating income, and adjusted EBITDA increased due to the 9% growth in transaction volumes compared to the same period in the prior year. The increased transaction volume was driven by a triple digit increase in digital transaction growth from Ria’s online and mobile app products, expansion of its correspondent network, continued growth in the important independent channel and the signing and integration of strategic partnership agreements with new large-scale customers. Revenue and operating income expanded faster than transactions as the result of a shift in mix from low-value domestic to high-value cross border transactions.
For the full year 2020, money transfer transactions growth of 2% was the result of 16% growth in cross border transactions, partially offset by declines in domestic transfers and non-transfer transactions, such as currency exchange and check cashing.
Corporate and Other reports
Balance Sheet and Financial Position
Unrestricted cash and cash equivalents on hand was
Total indebtedness was
Non-GAAP Measures
In addition to the results presented in accordance with
The Company does not provide a reconciliation of its forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for GAAP and the related GAAP and non-GAAP reconciliation, including adjustments that would be necessary for foreign currency exchange rate fluctuations and other charges reflected in the Company's reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.
(1) Constant currency financial measures are computed as if foreign currency exchange rates did not change from the prior period. This information is provided to illustrate the impact of changes in foreign currency exchange rates on the Company's results when compared to the prior period.
(2) Adjusted operating (loss) income is defined as operating (loss) income excluding goodwill and acquired intangible asset impairment charges and post-acquisition adjustments. Adjusted operating (loss) income represents a performance measure and is not intended to represent a liquidity measure.
(3) Adjusted EBITDA is defined as net (loss) income excluding, to the extent incurred in the period, interest, income tax expense, depreciation, amortization, share-based compensation, goodwill and acquired intangible asset impairment charges, post-acquisition adjustments and other non-operating or non-recurring items that are considered expenses or income under
(4) Adjusted earnings per share is defined as diluted
Conference Call and Slide Presentation
A webcast replay will be available beginning approximately one hour after the event at http://ir.euronetworldwide.com and will remain available for one year.
About
Statements contained in this news release that concern
EURONET WORLDWIDE, INC. | |||||||
Condensed Consolidated Balance Sheets | |||||||
(in millions) | |||||||
As of | |||||||
As of |
|||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 1,420.3 | $ | 786.1 | |||
ATM cash | 411.1 | 665.6 | |||||
Restricted cash | 3.3 | 34.3 | |||||
Settlement assets | 1,140.9 | 1,013.1 | |||||
Trade accounts receivable, net | 117.5 | 201.9 | |||||
Prepaid expenses and other current assets | 272.8 | 217.7 | |||||
Total current assets | 3,365.9 | 2,918.7 | |||||
Property and equipment, net | 378.4 | 360.0 | |||||
Right of use lease asset, net | 162.1 | 377.5 | |||||
787.7 | 885.6 | ||||||
Other assets, net | 232.6 | 115.9 | |||||
Total assets | $ | 4,926.7 | $ | 4,657.7 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Settlement obligations | $ | 1,140.9 | $ | 1,013.1 | |||
Accounts payable and other current liabilities | 654.9 | 481.5 | |||||
Current portion of operating lease liabilities | 52.4 | 127.4 | |||||
Short-term debt obligations | 7.2 | 12.0 | |||||
Total current liabilities | 1,855.4 | 1,634.0 | |||||
Debt obligations, net of current portion | 1,437.6 | 1,090.9 | |||||
Operating lease liabilities, net of current portion | 106.5 | 242.0 | |||||
Capital lease obligations, net of current portion | 6.2 | 8.1 | |||||
Deferred income taxes | 37.9 | 56.1 | |||||
Other long-term liabilities | 37.2 | 47.2 | |||||
Total liabilities | 3,480.8 | 3,078.3 | |||||
Equity | 1,445.9 | 1,579.4 | |||||
Total liabilities and equity | $ | 4,926.7 | $ | 4,657.7 | |||
EURONET WORLDWIDE, INC. | ||||||||||||||||||
Consolidated Statements of Operations | ||||||||||||||||||
(unaudited - in millions, except share and per share data) | ||||||||||||||||||
Year Ended | Three Months Ended | |||||||||||||||||
2020 | 2019 | 2020 | 2019 | |||||||||||||||
Revenues | $ | 2,482.7 | $ | 2,750.1 | $ | 706.6 | $ | 693.7 | ||||||||||
Operating expenses: | ||||||||||||||||||
Direct operating costs | 1,576.7 | 1,556.5 | 459.6 | 403.8 | ||||||||||||||
Salaries and benefits | 404.0 | 394.8 | 110.4 | 102.1 | ||||||||||||||
Selling, general and administrative | 221.8 | 211.9 | 52.2 | 51.1 | ||||||||||||||
Impairment of goodwill and acquired intangible assets | 106.6 | — | 0.6 | — | ||||||||||||||
Depreciation and amortization | 127.0 | 111.7 | 33.6 | 29.5 | ||||||||||||||
Total operating expenses | 2,436.1 | 2,274.9 | 656.4 | 586.5 | ||||||||||||||
Operating income | 46.6 | 475.2 | 50.2 | 107.2 | ||||||||||||||
Other income (expense): | ||||||||||||||||||
Interest income | 1.1 | 1.9 | 0.2 | 0.5 | ||||||||||||||
Interest expense | (36.6 | ) | (36.1 | ) | (9.0 | ) | (8.8 | ) | ||||||||||
Loss on early retirement of debt | — | (9.8 | ) | — | — | |||||||||||||
Foreign currency exchange (loss) gain | (3.8 | ) | 2.7 | 13.9 | 10.6 | |||||||||||||
Other income | 0.9 | — | 0.1 | — | ||||||||||||||
Total other (expense) income, net | (38.4 | ) | (41.3 | ) | 5.2 | 2.3 | ||||||||||||
Income before income taxes | 8.2 | 433.9 | 55.4 | 109.5 | ||||||||||||||
Income tax (expense) benefit | (11.5 | ) | (87.2 | ) | 15.0 | (2.9 | ) | |||||||||||
Net (loss) income | (3.3 | ) | 346.7 | 70.4 | 106.6 | |||||||||||||
Net (income) loss attributable to noncontrolling interests | (0.1 | ) | 0.1 | (0.2 | ) | (0.1 | ) | |||||||||||
Net (loss) income attributable to |
$ | (3.4 | ) | $ | 346.8 | $ | 70.2 | $ | 106.5 | |||||||||
(Loss) Earnings per share attributable to Euronet Worldwide, Inc. stockholders - diluted | $ | (0.06 | ) | $ | 6.32 | $ | 1.31 | $ | 1.91 | |||||||||
Diluted weighted average shares outstanding | 52,659,551 | 54,913,887 | 53,427,569 | 55,783,838 | ||||||||||||||
EURONET WORLDWIDE, INC. | ||||||||||||||||||||||
Reconciliation of Net (Loss) Income to Operating (Loss) Income, Adjusted Operating (Loss) Income and Adjusted EBITDA | ||||||||||||||||||||||
(unaudited - in millions) | ||||||||||||||||||||||
Three months ended |
||||||||||||||||||||||
EFT Processing |
epay | Money Transfer |
Corporate Services |
Consolidated | ||||||||||||||||||
Net income | $ | 70.4 | ||||||||||||||||||||
Less: Income tax benefit | (15.0 | ) | ||||||||||||||||||||
Less: Total other income, net | (5.2 | ) | ||||||||||||||||||||
Operating (loss) income | $ | (21.2 | ) | $ | 39.9 | $ | 45.0 | $ | (13.5 | ) | $ | 50.2 | ||||||||||
Add: Acquired intangible asset impairment charges | — | — | 0.6 | — | 0.6 | |||||||||||||||||
Adjusted operating (loss) income(1) | (21.2 | ) | 39.9 | 45.6 | (13.5 | ) | 50.8 | |||||||||||||||
Add: Depreciation and amortization | 22.2 | 2.3 | 9.0 | 0.1 | 33.6 | |||||||||||||||||
Add: Share-based compensation | — | — | — | 7.5 | 7.5 | |||||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization, share-based compensation and acquired intangible asset impairment charges (Adjusted EBITDA) (1) | $ | 1.0 | $ | 42.2 | $ | 54.6 | $ | (5.9 | ) | $ | 91.9 | |||||||||||
Three months ended |
||||||||||||||||||||||
EFT Processing |
epay | Money Transfer |
Corporate Services |
Consolidated | ||||||||||||||||||
Net income | $ | 106.6 | ||||||||||||||||||||
Add: Income tax expense | 2.9 | |||||||||||||||||||||
Less: Total other expense, net | (2.3 | ) | ||||||||||||||||||||
Operating income (expense) | $ | 52.5 | $ | 33.6 | $ | 33.0 | $ | (11.9 | ) | $ | 107.2 | |||||||||||
Add: Depreciation and amortization | 19.4 | 1.7 | 8.3 | 0.1 | 29.5 | |||||||||||||||||
Add: Share-based compensation | — | — | — | 5.5 | 5.5 | |||||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA) (1) | $ | 71.9 | $ | 35.3 | $ | 41.3 | $ | (6.3 | ) | $ | 142.2 |
(1) Adjusted operating (loss) income and adjusted EBITDA are non-GAAP measures that should be considered in addition to, and not a substitute for, net (loss) income computed in accordance with
EURONET WORLDWIDE, INC. | ||||||||||||||||||||||
Reconciliation of Net (Loss) Income to Operating (Loss) Income, Adjusted Operating (Loss) Income and Adjusted EBITDA | ||||||||||||||||||||||
(unaudited - in millions) | ||||||||||||||||||||||
Twelve months ended December 31, 2020 | ||||||||||||||||||||||
EFT Processing |
epay | Money Transfer |
Corporate Services |
Consolidated | ||||||||||||||||||
Net loss | $ | (3.3 | ) | |||||||||||||||||||
Add: Income tax expense | 11.5 | |||||||||||||||||||||
Add: Total other expense, net | 38.4 | |||||||||||||||||||||
Operating (loss) income | $ | (66.7 | ) | $ | 96.7 | $ | 59.7 | $ | (43.1 | ) | $ | 46.6 | ||||||||||
Add: |
21.9 | — | 84.7 | — | 106.6 | |||||||||||||||||
Adjusted operating (loss) income(1) | (44.8 | ) | 96.7 | 144.4 | (43.1 | ) | 153.2 | |||||||||||||||
Add: Depreciation and amortization | 84.0 | 7.9 | 34.7 | 0.4 | 127.0 | |||||||||||||||||
Add: Share-based compensation | — | — | — | 22.0 | 22.0 | |||||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization, share-based compensation and goodwill and acquired intangible asset impairment charges (Adjusted EBITDA) (1) | $ | 39.2 | $ | 104.6 | $ | 179.1 | $ | (20.7 | ) | $ | 302.2 | |||||||||||
Twelve months ended |
||||||||||||||||||||||
EFT Processing |
epay | Money Transfer |
Corporate Services |
Consolidated | ||||||||||||||||||
Net income | $ | 346.7 | ||||||||||||||||||||
Add: Income tax expense | 87.2 | |||||||||||||||||||||
Add: Total other expense, net | 41.3 | |||||||||||||||||||||
Operating income (expense) | $ | 296.7 | $ | 89.3 | $ | 134.6 | $ | (45.4 | ) | $ | 475.2 | |||||||||||
Less: Post-acquisition adjustment | (1.3 | ) | — | — | — | (1.3 | ) | |||||||||||||||
Adjusted operating income (expense)(1) | 295.4 | 89.3 | 134.6 | (45.4 | ) | 473.9 | ||||||||||||||||
Add: Depreciation and amortization | 71.8 | 6.9 | 32.6 | 0.4 | 111.7 | |||||||||||||||||
Add: Share-based compensation | — | — | — | 21.5 | 21.5 | |||||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization, share-based compensation and post-acquisition adjustments (Adjusted EBITDA) (1) | $ | 367.2 | $ | 96.2 | $ | 167.2 | $ | (23.5 | ) | $ | 607.1 |
(1) Adjusted operating (loss) income and adjusted EBITDA are non-GAAP measures that should be considered in addition to, and not a substitute for, net (loss) income computed in accordance with
EURONET WORLDWIDE, INC. | |||||||||||||||||
Reconciliation of Adjusted Earnings per Share | |||||||||||||||||
(unaudited - in millions, except share and per share data) | |||||||||||||||||
Year Ended | Three Months Ended | ||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||
Net (loss) income attributable to |
$ | (3.4 | ) | $ | 346.8 | $ | 70.2 | $ | 106.5 | ||||||||
Foreign currency exchange (gain) loss | 3.8 | (2.7 | ) | (13.9 | ) | (10.6 | ) | ||||||||||
Acquired intangible asset amortization (1) | 22.9 | 20.4 | 5.8 | 5.1 | |||||||||||||
Share-based compensation (2) | 22.0 | 21.5 | 7.5 | 5.5 | |||||||||||||
Post-acquisition adjustment | — | (1.3 | ) | — | — | ||||||||||||
Impairment of goodwill and acquired intangible assets | 106.6 | — | 0.6 | — | |||||||||||||
Non-cash interest accretion (3) | 15.3 | 16.2 | 3.9 | 3.7 | |||||||||||||
Income tax effect of above adjustments (4) | (7.2 | ) | (4.9 | ) | 2.8 | 2.5 | |||||||||||
Loss on early retirement of debt | — | 9.8 | — | — | |||||||||||||
U.S. tax reform impact (5) | — | (25.7 | ) | — | (25.7 | ) | |||||||||||
Non-cash GAAP tax (benefit) expense (6) | (8.3 | ) | 12.9 | (17.4 | ) | 4.4 | |||||||||||
Adjusted earnings (7) | $ | 151.7 | $ | 393.0 | $ | 59.5 | $ | 91.4 | |||||||||
Adjusted earnings per share – diluted (7) | $ | 2.82 | $ | 7.01 | $ | 1.11 | $ | 1.63 | |||||||||
Diluted weighted average shares outstanding (GAAP) | 52,659,551 | 54,913,887 | 53,427,569 | 55,783,838 | |||||||||||||
Effect of anti-dilutive shares not included in GAAP calculation | 964,866 | — | — | — | |||||||||||||
Effect of conversion of convertible debentures(8) | — | 933,090 | — | — | |||||||||||||
Effect of unrecognized share-based compensation on diluted shares outstanding | 192,876 | 243,177 | 295,808 | 244,355 | |||||||||||||
Adjusted diluted weighted average shares outstanding | 53,817,293 | 56,090,154 | 53,723,377 | 56,028,193 | |||||||||||||
(1) Acquired intangible asset amortization of
(2) Share-based compensation of $7.5 million and $5.5 million are included in salaries and benefits expense of $110.4 million and
(3) Non-cash interest accretion of
(4) Adjustment is the aggregate
(5) After additional regulatory guidance in the fourth quarter of 2019, tax expense was reduced by
(6) Adjustment is the non-cash GAAP tax impact recognized on certain items such as the projected utilization of certain material net deferred tax assets and amortization of indefinite-lived intangible assets.
(7) Adjusted earnings and adjusted earnings per share are non-GAAP measures that should be considered in addition to, and not as a substitute for, net (loss) income and (loss) earnings per share computed in accordance with
(8) Adjusted to reflect the total number of shares issued in connection with the conversion of the 1.50% convertible notes during the second quarter 2019.
Contact:Euronet Worldwide, Inc. Stephanie Taylor +1-913-327-4200
Source: Euronet Worldwide, Inc.