Euronet Worldwide Reports Fourth Quarter and Full Year 2018 Financial Results
- Revenues of
$649.4 million , a 7% increase from$604.6 million (10% increase on a constant currency(1) basis). - Operating income of
$71.2 million , a 73% increase from$41.1 million (77% increase on a constant currency basis). - Adjusted operating income(2) of
$84.8 million , a 15% increase from$73.6 million (18% increase on a constant currency basis). - Adjusted EBITDA(3) of
$116.3 million , a 13% increase from$102.9 million (16% increase on a constant currency basis). - Net income attributable to
Euronet of$60.0 million or$1.10 diluted earnings per share, compared with net loss of$22.9 million or$0.44 diluted loss per share. - Adjusted earnings per share(4) of
$1.37 , a 21% increase from$1.13 . - Transactions of 1.08 billion, a 15% increase from 937 million.
- Revenues of
$2,537 million , a 13% increase from$2,252 million (10% increase on a constant currency basis). - Operating income of
$358.0 million , a 35% increase from$266.0 million (30% increase on a constant currency basis). - Adjusted operating income of
$371.6 million , a 22% increase from$304.6 million (18% increase on a constant currency basis). - Adjusted EBITDA of
$494.4 million , a 19% increase from$415.2 million (16% increase on a constant currency basis). - Net income attributable to
Euronet of$232.8 million or$4.26 diluted earnings per share, compared with net income of$156.9 million or$2.85 diluted earnings per share. - Adjusted earnings per share of
$5.53 , a 21% increase from$4.58 . - Transactions of 3.98 billion, a 10% increase from 3.63 billion.
"We finished the year strong, delivering fourth quarter adjusted EPS of
"For the full year, we delivered adjusted EPS of
See the reconciliation of non-GAAP items in the attached financial schedules.
Segment and Other Results
The EFT Processing Segment reports the following results for the fourth quarter 2018 compared with the same period or date in 2017:
- Revenues of
$161.3 million , a 10% increase from$146.5 million (15% increase on a constant currency basis). - Operating income of
$22.4 million , a 13% decrease from$25.8 million (12% decrease on a constant currency basis). - Adjusted operating income of
$29.0 million , a 12% increase from$25.8 million (14% increase on a constant currency basis). - Adjusted EBITDA of
$46.4 million , a 12% increase from$41.6 million (14% increase on a constant currency basis). - Transactions of 711 million, a 13% increase from 627 million.
- Operated 40,354 ATMs as of December 31, 2018, a 9% increase from 37,133.
The EFT Processing Segment reports the following results for the full year 2018 compared with the same period or date in 2017:
- Revenues of
$753.6 million , a 19% increase from$634.6 million (16% increase on a constant currency basis). - Operating income of
$197.2 million , a 21% increase from$162.9 million (17% increase on a constant currency basis). - Adjusted operating income of
$203.8 million , a 23% increase from$165.2 million (20% increase on a constant currency basis). - Adjusted EBITDA of
$270.5 million , a 23% increase from$220.8 million (19% increase on a constant currency basis). - Transactions of 2.72 billion, a 16% increase from 2.35 billion.
Double-digit fourth quarter constant currency revenue, adjusted operating income and adjusted EBITDA growth was largely the result of a 9% year-over-year increase in active ATMs and a 13% increase in transactions. The increase in transactions was primarily from growth in
Similar to prior years, the EFT segment added more than 1,300 high-value ATMs during the fourth quarter - deployed primarily throughout
For the full year 2018, ATM growth reflects the addition of approximately 3,800 high-value ATMs in
Full year 2018 revenue, adjusted operating income and adjusted EBITDA growth was primarily the result of ATM network and transaction expansion.
Fourth quarter and full year 2018 operating income includes a one-time
The epay Segment reports the following results for the fourth quarter 2018 compared with the same period or date in 2017:
- Revenues of
$215.0 million , a 3% decrease from$221.5 million (no change on a constant currency basis). - Operating income of
$29.3 million , compared with an operating loss of$6.3 million . - Adjusted operating income of
$29.3 million , a 15% increase from$25.5 million (19% increase on a constant currency basis). - Adjusted EBITDA of
$30.7 million , a 12% increase from$27.5 million (16% increase on a constant currency basis). - Transactions of 344 million, a 21% increase from 285 million.
- Point-of-sale ("POS") terminals of approximately 719,000 as of December 31, 2018, a 5% increase from approximately 683,000.
- Retailer locations of approximately 334,000 as of December 31, 2018, a 7% increase from approximately 313,000.
The epay Segment reports the following results for the full year 2018 compared with the same period or date in 2017:
- Revenues of
$743.7 million , a 1% increase from$734.0 million (1% decrease on a constant currency basis). - Operating income of
$78.9 million , a 107% increase from$38.1 million (102% increase on a constant currency basis). - Adjusted operating income of
$78.9 million , a 13% increase from$69.9 million (10% increase on a constant currency basis). - Adjusted EBITDA of
$86.0 million , an 8% increase from$79.6 million (5% increase on a constant currency basis). - Transactions of 1.15 billion, a 3% decrease from 1.19 billion.
In
Adjusted for the adoption of the revenue recognition standard, epay fourth quarter and full year constant currency revenue, adjusted operating income and adjusted EBITDA growth was primarily the result of increased sales of non-mobile products, partially offset by certain mobile transaction declines.
Prior year operating income for the fourth quarter and full year included a
Fourth quarter transactions increased from strong growth in
epay terminal and location counts have been restated in both the current and prior periods to eliminate intra-segment counts.
The Money Transfer Segment reports the following results for the fourth quarter 2018 compared with the same period or date in 2017:
- Revenues of
$274.1 million , a 15% increase from$237.6 million (17% increase on a constant currency basis). - Operating income of
$29.3 million , virtually no change from$29.2 million (1% increase on a constant currency basis). - Adjusted operating income of
$36.3 million , a 24% increase from$29.2 million (26% increase on a constant currency basis). - Adjusted EBITDA of
$44.6 million , a 21% increase from$36.8 million (23% increase on a constant currency basis). - Total transactions of 28.5 million, a 15% increase from 24.8 million.
- Network locations of approximately 369,000 as of December 31, 2018, an 8% increase from approximately 343,000.
The Money Transfer Segment reports the following results for the full year 2018 compared with the same period or date in 2017:
- Revenues of
$1,043.1 million , an 18% increase from$886.7 million (16% increase on a constant currency basis). - Operating income of
$122.8 million , an 18% increase from$104.5 million (14% increase on a constant currency basis). - Adjusted operating income of
$129.8 million , a 24% increase from$104.5 million (21% increase on a constant currency basis). - Adjusted EBITDA of
$161.9 million , a 21% increase from$134.1 million (18% increase on a constant currency basis). - Total transactions of 107.6 million, a 17% increase from 92.2 million.
Fourth quarter and full year 2018 double-digit constant currency revenue, adjusted operating income and adjusted EBITDA growth was driven by strong growth across most all sectors of the money transfer business, including both physical and digital transfers.
Fourth quarter and full year 2018 operating income includes a
Fourth quarter 2018 money transfers grew 15% and non-transfer transactions, such as currency exchange and check cashing, grew 15%, resulting in total transaction growth of 15%.
Full year 2018 money transfers grew 16% and non-transfer transactions grew 20%, resulting in total transaction growth of 17%.
Corporate and Other reports
Balance Sheet and Financial Position
Unrestricted cash on hand was
Total indebtedness was
Guidance
The Company currently expects adjusted earnings per share for the first quarter 2019, assuming foreign currency exchange rates and the Company's share price remain stable through the end of the quarter, to be approximately
Non-GAAP Measures
In addition to the results presented in accordance with U.S. GAAP, the Company presents non-GAAP financial measures, such as constant currency financial measures, adjusted operating income, adjusted EBITDA and adjusted earnings per share. These measures should be used in addition to, and not a substitute for, revenues, net income, operating income and earnings per share computed in accordance with U.S. GAAP. We believe that these non-GAAP measures provide useful information to investors regarding the Company's performance and overall results of operations. These non-GAAP measures are also an integral part of the Company's internal reporting and performance assessment for executives and senior management. The non-GAAP measures used by the Company may not be comparable to similarly titled non-GAAP measures used by other companies. The attached schedules provide a full reconciliation of these non-GAAP financial measures to their most directly comparable U.S. GAAP financial measure.
The Company does not provide a reconciliation of its forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for GAAP and the related GAAP to non-GAAP reconciliation, including adjustments that would be necessary for currency exchange rate fluctuations and other charges reflected in the Company's reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.
(1) Constant currency financial measures are computed as if foreign currency exchange rates did not change from the prior period. This information is provided to illustrate the impact of changes in foreign currency exchange rates on the Company's results when compared to the prior period.
(2) Adjusted operating income is defined as operating income excluding expenses related to the 2017 proposed
(3) Adjusted EBITDA is defined as net income excluding interest, income tax expense, depreciation, amortization, share-based compensation, expenses related to the 2017 proposed
(4) Adjusted earnings per share is defined as diluted U.S. GAAP earnings per share excluding, to the extent incurred in the period, the tax-effected impacts of: a) foreign currency exchange gains or losses, b) goodwill and intangible asset impairment charges, c) gains or losses from the early retirement of debt, d) share-based compensation, e) acquired intangible asset amortization, f) expenses related to the 2017 proposed
Conference Call and Slide Presentation
A webcast replay will be available beginning approximately one hour after the event at http://ir.euronetworldwide.com and will remain available for one year.
About
Statements contained in this news release that concern
EURONET WORLDWIDE, INC. | |||||||
Condensed Consolidated Balance Sheets | |||||||
(in millions) | |||||||
As of | |||||||
December 31, | As of | ||||||
2018 | December 31, | ||||||
(unaudited) | 2017 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 1,054.4 | $ | 819.1 | |||
Restricted cash | 76.6 | 81.4 | |||||
Trade accounts receivable, net | 693.6 | 744.9 | |||||
Prepaid expenses and other current assets | 263.0 | 244.8 | |||||
Total current assets | 2,087.6 | 1,890.2 | |||||
Property and equipment, net | 291.9 | 268.3 | |||||
Goodwill and acquired intangible assets, net | 818.7 | 867.9 | |||||
Other assets, net | 123.0 | 113.6 | |||||
Total assets | $ | 3,321.2 | $ | 3,140.0 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and other current liabilities | $ | 1,334.9 | $ | 1,361.0 | |||
Short-term debt obligations | 43.5 | 46.7 | |||||
Total current liabilities | 1,378.4 | 1,407.7 | |||||
Debt obligations, net of current portion | 589.8 | 404.0 | |||||
Capital lease obligations, net of current portion | 8.2 | 9.8 | |||||
Deferred income taxes | 57.1 | 55.0 | |||||
Other long-term liabilities | 54.8 | 64.0 | |||||
Total liabilities | 2,088.3 | 1,940.5 | |||||
Equity | 1,232.9 | 1,199.5 | |||||
Total liabilities and equity | $ | 3,321.2 | $ | 3,140.0 | |||
EURONET WORLDWIDE, INC. | |||||||||||||||
Consolidated Statements of Operations | |||||||||||||||
(unaudited - in millions, except share and per share data) | |||||||||||||||
Year Ended | Three Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Revenues | $ | 2,536.6 | $ | 2,252.4 | $ | 649.4 | $ | 604.6 | |||||||
Operating expenses: | |||||||||||||||
Direct operating costs | 1,488.3 | 1,356.2 | 395.3 | 377.5 | |||||||||||
Salaries and benefits | 360.4 | 310.8 | 89.9 | 78.2 | |||||||||||
Selling, general and administrative | 210.2 | 190.3 | 52.1 | 50.5 | |||||||||||
Post-acquisition charge | 6.6 | — | 6.6 | — | |||||||||||
Impairment of acquired intangible assets and goodwill | 7.0 | 34.1 | 7.0 | 31.8 | |||||||||||
Depreciation and amortization | 106.1 | 95.0 | 27.3 | 25.5 | |||||||||||
Total operating expenses | 2,178.6 | 1,986.4 | 578.2 | 563.5 | |||||||||||
Operating income | 358.0 | 266.0 | 71.2 | 41.1 | |||||||||||
Other income (expense): | |||||||||||||||
Interest income | 1.3 | 2.5 | 0.3 | 0.4 | |||||||||||
Interest expense | (37.7 | ) | (32.4 | ) | (8.6 | ) | (7.4 | ) | |||||||
Loss from unconsolidated affiliates | (0.1 | ) | — | — | — | ||||||||||
Other gains | — | 0.1 | — | 0.1 | |||||||||||
Foreign currency exchange (loss) gain | (26.7 | ) | 20.3 | (5.2 | ) | (0.7 | ) | ||||||||
Total other expense, net | (63.2 | ) | (9.5 | ) | (13.5 | ) | (7.6 | ) | |||||||
Income before income taxes | 294.8 | 256.5 | 57.7 | 33.5 | |||||||||||
Income tax (expense) benefit | (62.8 | ) | (99.5 | ) | 2.2 | (56.3 | ) | ||||||||
Net income (loss) | 232.0 | 157.0 | 59.9 | (22.8 | ) | ||||||||||
Net loss (income) attributable to noncontrolling interests | 0.8 | (0.1 | ) | 0.1 | (0.1 | ) | |||||||||
Net income (loss) attributable to Euronet Worldwide, Inc. | $ | 232.8 | $ | 156.9 | $ | 60.0 | $ | (22.9 | ) | ||||||
Earnings (loss) per share attributable to Euronet | |||||||||||||||
Worldwide, Inc. stockholders - diluted | $ | 4.26 | $ | 2.85 | $ | 1.10 | $ | (0.44 | ) | ||||||
Diluted weighted average shares outstanding | 54,627,747 | 55,116,327 | 54,665,240 | 52,702,552 | |||||||||||
EURONET WORLDWIDE, INC. | |||||||||||||||||||||
Reconciliation of Net Income (Loss) to Operating Income (Expense), Adjusted Operating Income (Expense) and Adjusted EBITDA | |||||||||||||||||||||
(unaudited - in millions) | |||||||||||||||||||||
Three months ended December 31, 2018 | |||||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | |||||||||||||||||
Net income | $ | 59.9 | |||||||||||||||||||
Less: Income tax benefit | (2.2 | ) | |||||||||||||||||||
Add: Total other expense, net | 13.5 | ||||||||||||||||||||
Operating income (expense) | $ | 22.4 | $ | 29.3 | $ | 29.3 | $ | (9.8 | ) | $ | 71.2 | ||||||||||
Add: Impairment charges | — | — | 7.0 | — | 7.0 | ||||||||||||||||
Add: Post-acquisition charge | 6.6 | — | — | — | 6.6 | ||||||||||||||||
Adjusted Operating income (expense)(1) | 29.0 | 29.3 | 36.3 | (9.8 | ) | 84.8 | |||||||||||||||
Add: Depreciation and amortization | 17.4 | 1.4 | 8.3 | 0.2 | 27.3 | ||||||||||||||||
Add: Share-based compensation | — | — | — | 4.2 | 4.2 | ||||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization, impairment charges and share-based compensation (Adjusted EBITDA) (2) | $ | 46.4 | $ | 30.7 | $ | 44.6 | $ | (5.4 | ) | $ | 116.3 | ||||||||||
Three months ended December 31, 2017 | |||||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | |||||||||||||||||
Net loss | $ | (22.8 | ) | ||||||||||||||||||
Add: Income tax expense | 56.3 | ||||||||||||||||||||
Add: Total other expense, net | 7.6 | ||||||||||||||||||||
Operating income (expense) | $ | 25.8 | $ | (6.3 | ) | $ | 29.2 | $ | (7.6 | ) | $ | 41.1 | |||||||||
Add: Impairment charges | — | 31.8 | — | — | 31.8 | ||||||||||||||||
Add: Expenses incurred for proposed acquisition of MoneyGram | — | — | — | 0.7 | 0.7 | ||||||||||||||||
Adjusted operating income (expense) (1) | 25.8 | 25.5 | 29.2 | (6.9 | ) | 73.6 | |||||||||||||||
Add: Depreciation and amortization | 15.8 | 2.0 | 7.6 | 0.1 | 25.5 | ||||||||||||||||
Add: Share-based compensation | — | — | — | 3.8 | 3.8 | ||||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization, proposed transaction expenses, impairment charges and share-based compensation (Adjusted EBITDA) (2) | $ | 41.6 | $ | 27.5 | $ | 36.8 | $ | (3.0 | ) | $ | 102.9 | ||||||||||
EURONET WORLDWIDE, INC. | |||||||||||||||||||
Reconciliation of Net Income to Operating Income (Expense), Adjusted Operating Income (Expense) and Adjusted EBITDA | |||||||||||||||||||
(unaudited - in millions) | |||||||||||||||||||
Twelve months ended December 31, 2018 | |||||||||||||||||||
EFT Processing |
epay | Money Transfer |
Corporate Services |
Consolidated | |||||||||||||||
Net income | $ | 232.0 | |||||||||||||||||
Add: Income tax expense | 62.8 | ||||||||||||||||||
Add: Total other expense, net | 63.2 | ||||||||||||||||||
Operating income (expense) | $ | 197.2 | $ | 78.9 | $ | 122.8 | $ | (40.9 | ) | $ | 358.0 | ||||||||
Add: Impairment charges | — | — | 7.0 | — | 7.0 | ||||||||||||||
Add: Post-acquisition charge | 6.6 | — | — | — | 6.6 | ||||||||||||||
Adjusted Operating income (expense)(1) | 203.8 | 78.9 | 129.8 | (40.9 | ) | 371.6 | |||||||||||||
Add: Depreciation and amortization | 66.7 | 7.1 | 32.1 | 0.2 | 106.1 | ||||||||||||||
Add: Share-based compensation | — | — | — | 16.7 | 16.7 | ||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization, impairment charges and share-based compensation (Adjusted EBITDA) (2) | $ | 270.5 | $ | 86.0 | $ | 161.9 | $ | (24.0 | ) | $ | 494.4 | ||||||||
Twelve months ended December 31, 2017 | |||||||||||||||||||
EFT Processing |
epay | Money Transfer |
Corporate Services |
Consolidated | |||||||||||||||
Net income | $ | 157.0 | |||||||||||||||||
Add: Income tax expense | 99.5 | ||||||||||||||||||
Add: Total other expense, net | 9.5 | ||||||||||||||||||
Operating income (expense) | $ | 162.9 | $ | 38.1 | $ | 104.5 | $ | (39.5 | ) | $ | 266.0 | ||||||||
Add: Impairment charges | 2.3 | 31.8 | — | — | 34.1 | ||||||||||||||
Add: Expenses incurred for proposed acquisition of MoneyGram | — | — | — | 4.5 | 4.5 | ||||||||||||||
Adjusted operating income (expense) (1) | 165.2 | 69.9 | 104.5 | (35.0 | ) | 304.6 | |||||||||||||
Add: Depreciation and amortization | 55.6 | 9.7 | 29.6 | 0.1 | 95.0 | ||||||||||||||
Add: Share-based compensation | — | — | — | 15.6 | 15.6 | ||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization, proposed transaction expenses and share-based compensation (Adjusted EBITDA) (2) | $ | 220.8 | $ | 79.6 | $ | 134.1 | $ | (19.3 | ) | $ | 415.2 | ||||||||
(1) Adjusted operating income excludes impairment and post-acquisition charges and costs related to the proposed acquisition of
(2) Adjusted EBITDA is a non-GAAP measure that should be considered in addition to, and not a substitute for, net income computed in accordance with U.S. GAAP.
EURONET WORLDWIDE, INC. | |||||||||||||||
Reconciliation of Adjusted Earnings per Share | |||||||||||||||
(unaudited - in millions, except share and per share data) | |||||||||||||||
Year Ended | Three Months Ended | ||||||||||||||
December 31, | December 31, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Net income (loss) attributable to Euronet Worldwide, Inc. | $ | 232.8 | $ | 156.9 | $ | 60.0 | $ | (22.9 | ) | ||||||
Foreign currency exchange loss (gain) | 26.7 | (20.3 | ) | 5.2 | 0.7 | ||||||||||
Intangible asset amortization(1) | 22.6 | 24.5 | 5.4 | 5.7 | |||||||||||
Share-based compensation(2) | 16.8 | 15.6 | 4.2 | 3.8 | |||||||||||
Expenses incurred for proposed acquisition of MoneyGram(3) | — | 4.5 | — | 0.7 | |||||||||||
Post-acquisition charge | 6.6 | — | 6.6 | — | |||||||||||
Impairment of acquired intangible assets and goodwill | 7.0 | 34.1 | 7.0 | 31.8 | |||||||||||
Non-cash interest accretion(4) | 11.5 | 11.0 | 2.9 | 2.8 | |||||||||||
Income tax effect of above adjustments(5) | (11.8 | ) | (6.6 | ) | (2.8 | ) | (4.8 | ) | |||||||
U.S. tax reform impact(6) | (12.3 | ) | 41.6 | (12.3 | ) | 41.6 | |||||||||
Non-cash GAAP tax expense (benefit)(7) | 3.4 | (7.5 | ) | (1.1 | ) | 3.2 | |||||||||
Adjusted earnings(8) | $ | 303.3 | $ | 253.8 | $ | 75.1 | $ | 62.6 | |||||||
Adjusted earnings per share - diluted(8) | $ | 5.53 | $ | 4.58 | $ | 1.37 | $ | 1.13 | |||||||
Diluted weighted average shares outstanding (GAAP) | 54,627,747 | 55,116,327 | 54,665,240 | 52,702,552 | |||||||||||
Incremental shares from assumed conversion of stock options and restricted stock | — | — | — | 1,790,493 | |||||||||||
Effect of assumed conversion of convertible debentures | — | — | — | 799,680 | |||||||||||
Effect of unrecognized share-based compensation on diluted shares outstanding | 258,149 | 304,387 | 250,277 | 306,020 | |||||||||||
Adjusted diluted weighted average shares outstanding | 54,885,896 | 55,420,714 | 54,915,517 | 55,598,745 | |||||||||||
(1) Intangible asset amortization of
(2) Share-based compensation of
(3) Expenses incurred for the proposed acquisition of
(4) Non-cash interest accretion of
(5) Adjustment is the aggregate U.S. GAAP income tax effect on the preceding adjustments determined by applying the applicable statutory U.S. federal, state and/or foreign income tax rates.
(6) U.S. tax reform non-recurring adjustment is the preliminary U.S. GAAP current and deferred tax expense for the three and twelve months ended
(7) Adjustment is the cash tax impact recognized on certain items such as the utilization of certain material net deferred tax assets and amortization of indefinite-lived intangible assets. Additionally, during the three months ended
(8) Adjusted earnings and adjusted earnings per share are non-GAAP measures that should be considered in addition to, and not as a substitute for, net income and earnings per share computed in accordance with U.S. GAAP.
Contact:
+1-913-327-4200
Source: Euronet Worldwide, Inc.