Euronet Worldwide Reports Second Quarter 2013 Financial Results
-
Revenues of
$341.5 million , a 13% increase from$302.4 million (13% increase on a constant currency(1) basis). -
Operating income of
$27.8 million , a 40% increase from$19.9 million (38% increase on a constant currency basis). -
Adjusted EBITDA(2) of
$47.7 million , a 22% increase from$39.0 million (21% increase on a constant currency basis). -
Net income attributable to
Euronet of$18.1 million or$0.35 diluted earnings per share, compared with net income of$5.7 million or$0.11 diluted earnings per share. -
Adjusted cash earnings per share(3) of
$0.48 , a 23% increase from$0.39 . - Transactions of 587 million, a 3% increase from 570 million.
See the reconciliation of non-GAAP items in the attached financial schedules.
"Overall, this was another exceptional quarter for our business with 23% year-over-year growth in cash earnings per share for the second quarter," stated
Segment and Other Results
The EFT Processing Segment reports the following results for the second quarter 2013 compared with the same period of 2012:
-
Revenues of
$72.2 million , a 24% increase from$58.3 million (23% increase on a constant currency basis). -
Operating income of
$15.0 million , a 46% increase from$10.3 million (43% increase on a constant currency basis). -
Adjusted EBITDA of
$22.7 million , a 37% increase from$16.6 million (34% increase on a constant currency basis). - Transactions of 296 million, a 2% increase from 291 million.
-
Operated 17,242 ATMs as of
June 30, 2013 , a 1% increase from 17,048.
Revenue, operating income and adjusted EBITDA growth in the quarter was the result of an increase in sales of value added products, improved performance from brown label ATMs in
Transactions grew 2%, led by growth in
Revenue grew more than transactions and ATMs after adjusting for the lost contract described above due to the growth in sales of value added products, improved rates on the Indian brown label ATMs and the
The epay Segment reports the following results for the second quarter 2013 compared with the same period of 2012:
-
Revenues of
$176.6 million , a 6% increase from$166.7 million (6% increase on a constant currency basis). -
Operating income of
$12.4 million , a 23% increase from$10.1 million (23% increase on a constant currency basis). -
Adjusted EBITDA of
$16.3 million , a 7% increase from$15.3 million (7% increase on a constant currency basis). - Transactions of 282 million, a 4% increase from 272 million.
- Point of sale ("POS") terminals of approximately 689,000 as of June 30, 2013, a 12% increase from approximately 617,000.
- Retailer locations of approximately 348,000 as of June 30, 2013, a 17% increase from approximately 297,000.
Revenue, operating income and adjusted EBITDA expansion in the quarter resulted from growth of non-mobile product sales, particularly in
The Money Transfer Segment reports the following results for the second quarter 2013 compared with the same period of 2012:
-
Revenues of
$93.4 million , a 21% increase from$77.5 million (20% increase on a constant currency basis). -
Operating income of
$8.8 million , a 31% increase from$6.7 million (30% increase on a constant currency basis). -
Adjusted EBITDA of
$13.3 million , an 18% increase from$11.3 million (17% increase on a constant currency basis). - Total transactions of 8.9 million, a 20% increase from 7.4 million.
- Network locations of approximately 204,000 as of June 30, 2013, a 29% increase from approximately 158,000.
Revenue, adjusted EBITDA and operating income growth in the quarter was driven by a 20% increase in total transactions. Transaction growth was attributable to continued sales successes, economic recovery in certain markets and expansion of the network, which grew 29% over the same quarter last year. Money transfer transactions increased 22%. U.S.-initiated transfers increased 26% year-over-year, including a 27% increase in transfers to
Corporate and Other reports
Balance Sheet and Financial Position
Unrestricted cash on hand was
Guidance
The Company currently expects adjusted cash earnings per share for the third quarter 2013, assuming foreign currency exchange rates remain stable through the end of the quarter, to be approximately
Non-GAAP Measures
In addition to the results presented in accordance with U.S. GAAP, the Company presents non-GAAP financial measures, such as constant currency, Adjusted EBITDA and adjusted cash earnings per share financial measures. These measures should be used in addition to, and not a substitute for, net income, operating income and earnings per share computed in accordance with U.S. GAAP. We believe that these non-GAAP measures provide useful information to investors regarding the Company's performance and overall results of operations. These non-GAAP measures are also an integral part of the Company's internal reporting and performance assessment for executives and senior management. The non-GAAP measures used by the Company may not be comparable to similarly titled non-GAAP measures used by other companies. The attached schedules provide a full reconciliation of these non-GAAP financial measures to their most directly comparable U.S. GAAP financial measure.
(1) Constant currency measures are computed as if foreign currency exchange rates did not change from the prior period. This information is provided to illustrate the impact of changes in foreign currency exchange rates on the Company's results when compared to the prior period.
(2)Adjusted EBITDA is defined as net income excluding income tax expense, depreciation, amortization, share-based compensation and other non-operating or non-recurring items that are considered expenses under U.S. GAAP.
(3) Adjusted cash earnings per share is defined as diluted U.S. GAAP earnings per share excluding the tax-effected impacts of: a) foreign exchange gains or losses, b) goodwill impairment charges, c) gains or losses from the early retirement of debt, d) share-based compensation, e) acquired intangible asset amortization, f) non-cash interest expense, g) non-cash income tax expense, and h) other non-operating or non-recurring items. Adjusted cash earnings per share includes shares potentially issuable in settlement of convertible bonds or other obligations, if the assumed issuances are dilutive to adjusted cash earnings per share. Adjusted cash earnings per share represents a performance measure and is not intended to represent a liquidity measure.
Conference Call and Slide Presentation
A webcast replay will be available beginning approximately one hour after the event at http://ir.euronetworldwide.com and will remain available for one year.
About
Statements contained in this news release that concern
|
||
Consolidated Statements of Operations | ||
(unaudited - in millions, except share and per share data) | ||
Three Months Ended | ||
|
||
2013 | 2012 | |
Revenues |
|
|
Operating expenses: | ||
Direct operating costs | 214.3 | 192.6 |
Salaries and benefits | 51.8 | 44.9 |
Selling, general and administrative | 31.4 | 28.9 |
Depreciation and amortization | 16.2 | 16.1 |
Total operating expenses | 313.7 | 282.5 |
Operating income | 27.8 | 19.9 |
Other income (expense): | ||
Interest income | 0.4 | 1.3 |
Interest expense | (2.5) | (5.6) |
Income from unconsolidated affiliates | 0.1 | 0.3 |
Other expense, net | (0.4) | (0.2) |
Foreign exchange gain (loss), net | 1.5 | (4.8) |
Total other expense, net | (0.9) | (9.0) |
Income before income taxes | 26.9 | 10.9 |
Income tax expense | (8.7) | (5.2) |
Net income | 18.2 | 5.7 |
Net income attributable to noncontrolling interests | (0.1) | — |
Net income attributable to |
|
|
Earnings per share attributable to |
|
|
Diluted weighted average shares outstanding | 51,517,640 | 51,671,501 |
|
||
Condensed Consolidated Balance Sheets | ||
(in millions) | ||
As of | ||
|
As of | |
2013 |
|
|
(unaudited) | 2012 | |
ASSETS | ||
Current assets: | ||
Cash and cash equivalents |
|
|
Restricted cash | 58.4 | 71.7 |
Inventory - PINs and other | 83.7 | 101.2 |
Trade accounts receivable, net | 325.5 | 370.8 |
Other current assets, net | 78.8 | 68.1 |
Total current assets | 736.3 | 813.2 |
Property and equipment, net | 107.3 | 115.5 |
Goodwill and acquired intangible assets, net | 594.8 | 565.2 |
Other assets, net | 53.8 | 57.6 |
Total assets |
|
|
LIABILITIES AND EQUITY | ||
Current liabilities: | ||
Accounts payable and other current liabilities |
|
|
Short-term debt obligations | 10.8 | 10.0 |
Total current liabilities | 634.0 | 696.7 |
Debt obligations, net of current portion | 280.7 | 286.7 |
Capital lease obligations, net of current portion | 4.0 | 4.6 |
Deferred income taxes | 21.0 | 22.0 |
Other long-term liabilities | 14.8 | 14.9 |
Total liabilities | 954.5 | 1,024.9 |
Equity | 537.7 | 526.6 |
Total liabilities and equity |
|
|
|
|||||
Reconciliation of Net Income to Adjusted EBITDA | |||||
(unaudited - in millions) | |||||
Three months ended |
|||||
EFT Processing |
epay |
Money Transfer |
Corporate Services |
Consolidated |
|
Net income |
|
||||
Add: Income tax expense | 8.7 | ||||
Add: Total other expense, net | 0.9 | ||||
Operating income (expense) |
|
|
|
|
27.8 |
Add: Depreciation and amortization | 7.7 | 3.9 | 4.5 | 0.1 | 16.2 |
Add: Share-based compensation | — | — | — | 3.7 | 3.7 |
Earnings (expense) before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA) (1) |
|
|
|
|
|
Three months ended |
|||||
EFT Processing |
epay |
Money Transfer |
Corporate Services |
Consolidated |
|
Net income |
|
||||
Add: Income tax expense | 5.2 | ||||
Add: Total other expense, net | 9.0 | ||||
Operating income (expense) |
|
|
|
|
19.9 |
Add: Depreciation and amortization | 6.3 | 5.1 | 4.6 | 0.1 | 16.1 |
Add: Share-based compensation | — | 0.1 | — | 2.9 | 3.0 |
Earnings (expense) before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA) (1) |
|
|
|
|
|
(1) Adjusted EBITDA is a non-GAAP measure that should be considered in addition to, and not a substitute for, net income and operating income computed in accordance with U.S. GAAP.
|
||
Reconciliation of Adjusted Cash Earnings per Share | ||
(unaudited - in millions, except share and per share data) | ||
Three Months Ended | ||
|
||
2013 | 2012 | |
Net income attributable to |
|
|
Foreign exchange (gain) loss, net of tax | (1.4) | 4.6 |
Intangible asset amortization, net of tax | 4.5 | 4.6 |
Share-based compensation, net of tax | 3.5 | 2.9 |
Non-cash 3.5% convertible debt accretion interest, net of tax | — | 2.0 |
Non-cash GAAP tax expense | 0.3 | 0.4 |
Adjusted cash earnings(2) |
|
|
Adjusted cash earnings per share - diluted(2) |
|
|
Diluted weighted average shares outstanding | 51,517,640 | 51,671,501 |
Effect of assumed conversion of convertible debentures(1) | 88,587 | — |
Effect of unrecognized share-based compensation on diluted shares outstanding | 688,998 | 701,800 |
Adjusted diluted weighted average shares outstanding | 52,295,225 | 52,373,301 |
(1) As required by U.S. GAAP, the interest cost and amortization of the convertible debt issuance cost are excluded from income for the purpose of calculating diluted earnings per share for any period when the convertible debentures, if converted, would be dilutive to earnings per share. Further, the convertible shares are treated as if all were outstanding for the period. Although the assumed conversion of the convertible debentures was not dilutive to the Company's GAAP earnings for the periods presented, it was dilutive to the Company's adjusted cash earnings per share for the three months ended
(2) Adjusted cash earnings and adjusted cash earnings per share are non-GAAP measures that should be considered in addition to, and not as a substitute for, net income and earnings per share computed in accordance with U.S. GAAP.
CONTACT:Source:Euronet Worldwide, Inc. Stephanie Taylor +1-913-327-4200
News Provided by Acquire Media