Euronet Worldwide Reports Third Quarter 2011 Financial Results
-
Revenues of
$299.5 million , a 15% increase from$260.2 million for the third quarter 2010 (7% increase on a constant currency(1) basis). -
Operating income of
$20.1 million , a 1% decrease from$20.3 million for the third quarter 2010 (11% decrease on a constant currency basis). -
Adjusted EBITDA(2) of
$37.6 million , a 2% increase from$36.9 million for the third quarter 2010 (6% decrease on a constant currency basis). -
Net loss attributable to
Euronet of$3.2 million or$0.06 diluted loss per share, compared to income of$21.0 million or$0.41 diluted earnings per share, for the third quarter 2010. -
Adjusted cash earnings per share(3) of
$0.37 , compared to$0.34 for the third quarter 2010. - Transactions of 524 million, compared to 431 million for the third quarter 2010.
See the reconciliation of non-GAAP items in the attached financial schedules.
"We are pleased with the trend of increasing sequential cash EPS from
Segment and Other Results
The EFT Processing Segment reports the following results for the third quarter 2011:
-
Revenues of
$50.2 million , a 2% increase from$49.1 million for the third quarter 2010 (3% decrease on a constant currency basis). -
Operating income of
$9.0 million , a 14% decrease from$10.5 million for the third quarter 2010 (20% decrease on a constant currency basis). -
Adjusted EBITDA of
$14.2 million , an 8% decrease from$15.4 million for the third quarter 2010 (14% decrease on a constant currency basis). - Transactions of 247 million, compared to 199 million for the third quarter 2010.
- ATMs operated of 12,668 as of September 30, 2011, compared to 10,519 as of September 30, 2010.
The benefit from developing value added products in new and existing countries, renegotiating vendor contracts, expanding into new markets and increasing ATMs under management has partially offset the year-over-year impact of the previously announced German ATM rate change implemented in the first quarter of this year. Had it not been for the rate change, the Segment's revenue and adjusted EBITDA would have improved 8% and 9%, respectively, year-over-year.
Transaction growth of 24% was primarily attributable to the Company's European cross-border acquiring product and Indian, Polish and Pakistani operations.
The epay Segment reports the following results for the third quarter 2011:
-
Revenues of
$174.3 million , an 18% increase from$148.0 million for the third quarter 2010 (9% increase on a constant currency basis). -
Operating income of
$13.3 million , a 12% increase from$11.9 million for the third quarter 2010 (3% increase on a constant currency basis). -
Adjusted EBITDA of
$17.7 million , a 10% increase from$16.1 million for the third quarter 2010 (2% increase on a constant currency basis). - Transactions of 271 million, compared to 227 million for the third quarter 2010.
- Point of sale ("POS") terminals of 591,000 as of September 30, 2011, compared to 541,000 as of September 30, 2010.
- Retailer locations of 282,000 as of September 30, 2011, compared to 266,000 as of September 30, 2010.
Revenue growth in the epay Segment was primarily driven by the
Operating income and adjusted EBITDA increases were mainly the result of
the acquisition of epay
The Money Transfer Segment reports the following results for the third quarter 2011:
-
Revenues of
$75.1 million , a 19% increase from$63.1 million for the third quarter 2010 (13% increase on a constant currency basis). -
Operating income of
$4.8 million , a 30% increase from$3.7 million for the third quarter 2010 (16% increase on a constant currency basis). -
Adjusted EBITDA of
$9.9 million , a 13% increase from$8.8 million for the third quarter 2010 (5% increase on a constant currency basis). - Total transactions of 6.1 million, compared to 5.4 million for the third quarter 2010.
- Network locations of 140,000 as of September 30, 2011, compared to 104,000 as of September 30, 2010.
Revenue grew as a result of transaction growth of 13%, driven by
expansion of the origination and payout networks as well as 39% growth
in non-money transfer transactions, such as check cashing and bill
payment. Money transfers from
Corporate and other reported
Balance Sheet and Financial Position
The Company's unrestricted cash on hand was
As reported in
Guidance
The Company currently expects adjusted cash earnings per share for the
fourth quarter 2011 to be approximately
Non-GAAP Measures
In addition to the results presented in accordance with U.S. GAAP, the Company presents non-GAAP financial measures, such as constant currency, adjusted EBITDA and adjusted cash earnings per share financial measures. These measures should be used in addition to, and not a substitute for, net income, operating income and earnings per share computed in accordance with US GAAP. We believe that these non-GAAP measures provide useful information to investors regarding the Company's performance and overall results of operations. These non-GAAP measures are also an integral part of the Company's internal reporting and performance assessment for executives and senior management. The non-GAAP measures used by the Company may not be comparable to similarly titled non-GAAP measures used by other companies. The attached schedules provide a full reconciliation of these non-GAAP financial measures to their most directly comparable U.S. GAAP financial measure.
(1) Constant currency measures are computed as if foreign currency exchange rates did not change from the prior period. This information is provided to illustrate the impact of changes in foreign currency exchange rates on the Company's results when compared to the prior period.
(2) Adjusted EBITDA is defined as net income excluding income tax expense, depreciation, amortization, share-based compensation expenses and other non-operating or non-recurring items that are considered expenses under U.S. GAAP.
(3) Adjusted cash earnings per share is defined as diluted U.S. GAAP earnings per share excluding the tax-effected impacts of: a) foreign exchange gains or losses, b) discontinued operations, c) gains or losses from the early retirement of debt, d) share-based compensation, e) acquired intangible asset amortization, f) non-cash interest expense, g) non-cash income tax expense, and h) other non-operating or non-recurring items. Adjusted cash earnings per share includes shares potentially issuable in settlement of convertible bonds or other obligations, if the assumed issuances are dilutive to adjusted cash earnings per share. Adjusted cash earnings per share represents a performance measure and is not intended to represent a liquidity measure.
Conference Call and Slide Presentation
A webcast replay will be available beginning approximately one hour
after the event at www.euronetworldwide.com
or http://ir.euronetworldwide.com.
An audio replay of the event will also be available by dialing
855-859-2056 (
About
Statements contained in this news release that concern
|
|||||||||||||||
Consolidated Statements of Operations | |||||||||||||||
(unaudited - in millions, except share and per share data) | |||||||||||||||
Three Months Ended | |||||||||||||||
September 30, | |||||||||||||||
2011 | 2010 | ||||||||||||||
Revenues | $ | 299.5 | $ | 260.2 | |||||||||||
Operating expenses: | |||||||||||||||
Direct operating costs | 190.5 | 167.4 | |||||||||||||
Salaries and benefits | 44.0 | 35.0 | |||||||||||||
Selling, general and administrative | 30.1 | 23.2 | |||||||||||||
Depreciation and amortization | 14.8 | 14.3 | |||||||||||||
Total operating expenses | 279.4 | 239.9 | |||||||||||||
Operating income | 20.1 | 20.3 | |||||||||||||
Other income (expense): | |||||||||||||||
Interest income | 1.7 | 0.8 | |||||||||||||
Interest expense | (5.0 | ) | (5.0 | ) | |||||||||||
Income from unconsolidated affiliates | 0.6 | — | |||||||||||||
Gain on settlement | — | 3.1 | |||||||||||||
Loss on early retirement of debt | (1.9 | ) | — | ||||||||||||
Foreign exchange gain (loss), net | (11.9 | ) | 9.0 | ||||||||||||
Total other income (expense), net | (16.5 | ) | 7.9 | ||||||||||||
Income before income taxes | 3.6 | 28.2 | |||||||||||||
Income tax expense | (6.5 | ) | (7.1 | ) | |||||||||||
Net income (loss) | (2.9 | ) | 21.1 | ||||||||||||
Net income attributable to noncontrolling interests | (0.3 | ) | (0.1 | ) | |||||||||||
Net income (loss) attributable to |
$ | (3.2 | ) | $ | 21.0 | ||||||||||
Earnings (loss) per share attributable to |
|||||||||||||||
|
|||||||||||||||
Earnings (loss) per share | $ | (0.06 | ) | $ | 0.41 | ||||||||||
Diluted weighted average shares outstanding | 51,116,512 | 51,539,150 | |||||||||||||
|
||||||||||||||
Condensed Consolidated Balance Sheets | ||||||||||||||
(in millions) | ||||||||||||||
As of | ||||||||||||||
|
As of | |||||||||||||
2011 |
|
|||||||||||||
(unaudited) | 2010 | |||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 180.9 | $ | 187.2 | ||||||||||
Restricted cash | 89.7 | 108.7 | ||||||||||||
Inventory - PINs and other | 83.3 | 97.2 | ||||||||||||
Trade accounts receivable, net | 243.1 | 288.8 | ||||||||||||
Other current assets, net | 52.1 | 46.1 | ||||||||||||
Total current assets | 649.1 | 728.0 | ||||||||||||
Property and equipment, net | 93.4 | 91.5 | ||||||||||||
Goodwill and acquired intangible assets, net | 581.7 | 541.5 | ||||||||||||
Other assets, net | 58.1 | 48.4 | ||||||||||||
Total assets | $ | 1,382.3 | $ | 1,409.4 | ||||||||||
LIABILITIES AND EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable and other current liabilities | $ | 498.0 | $ | 566.5 | ||||||||||
Short-term debt obligations | 6.2 | 4.9 | ||||||||||||
Total current liabilities | 504.2 | 571.4 | ||||||||||||
Debt obligations, net of current portion | 314.6 | 286.1 | ||||||||||||
Capital lease obligations, net of current portion | 1.7 | 2.4 | ||||||||||||
Deferred income taxes | 24.4 | 22.0 | ||||||||||||
Other long-term liabilities | 10.7 | 8.6 | ||||||||||||
Total liabilities | 855.6 | 890.5 | ||||||||||||
Equity | 526.7 | 518.9 | ||||||||||||
Total liabilities and equity | $ | 1,382.3 | $ | 1,409.4 | ||||||||||
|
|||||||||||||||||||||||||||||||||
Reconciliation of Net Income (Loss) to Adjusted EBITDA | |||||||||||||||||||||||||||||||||
(unaudited - in millions) | |||||||||||||||||||||||||||||||||
Three months ended |
|||||||||||||||||||||||||||||||||
EFT |
epay |
Money |
Corporate |
Consolidated | |||||||||||||||||||||||||||||
Net loss | $ | (2.9 | ) | ||||||||||||||||||||||||||||||
Add: Income tax expense | 6.5 | ||||||||||||||||||||||||||||||||
Add: Total other expense, net | 16.5 | ||||||||||||||||||||||||||||||||
Operating income (loss) | $ | 9.0 | $ | 13.3 | $ | 4.8 | $ | (7.0 | ) | 20.1 | |||||||||||||||||||||||
Add: Depreciation and amortization | 5.2 | 4.4 | 5.1 | 0.1 | 14.8 | ||||||||||||||||||||||||||||
Add: Share-based compensation | — | — | — | 2.7 | 2.7 | ||||||||||||||||||||||||||||
Earnings (loss) before interest, |
$ | 14.2 | $ | 17.7 | $ | 9.9 | $ | (4.2 | ) | $ | 37.6 | ||||||||||||||||||||||
Three months ended |
|||||||||||||||||||||||||||||||||
EFT |
epay |
Money |
Corporate |
Consolidated | |||||||||||||||||||||||||||||
Net income | $ | 21.1 | |||||||||||||||||||||||||||||||
Add: Income tax expense | 7.1 | ||||||||||||||||||||||||||||||||
Deduct: Total other income, net | (7.9 | ) | |||||||||||||||||||||||||||||||
Operating income (loss) | $ | 10.5 | $ | 11.9 | $ | 3.7 | $ | (5.8 | ) | 20.3 | |||||||||||||||||||||||
Add: Depreciation and amortization | 4.9 | 4.2 | 5.1 | 0.1 | 14.3 | ||||||||||||||||||||||||||||
Add: Share-based compensation | — | — | — | 2.3 | 2.3 | ||||||||||||||||||||||||||||
Earnings (loss) before interest, |
$ | 15.4 | $ | 16.1 | $ | 8.8 | $ | (3.4 | ) | $ | 36.9 | ||||||||||||||||||||||
(1) |
Adjusted EBITDA is a non-GAAP measure that should be considered in
addition to, and not a substitute for, net income |
||||||||||||||||||||||||||||||||
|
|||||||||||||||||
Reconciliation of Adjusted Cash Earnings per Share | |||||||||||||||||
(unaudited - in millions, except share and per share data) | |||||||||||||||||
Three Months Ended | |||||||||||||||||
September 30, | |||||||||||||||||
2011 | 2010 | ||||||||||||||||
Net income (loss) attributable to |
$ | (3.2 | ) | $ | 21.0 | ||||||||||||
Foreign exchange (gain) loss, net of tax | 11.6 | (8.9 | ) | ||||||||||||||
Intangible asset amortization, net of tax | 4.2 | 4.6 | |||||||||||||||
Share-based compensation, net of tax | 2.6 | 2.2 | |||||||||||||||
Non-cash 3.5% convertible debt accretion interest, net of tax | 1.9 | 1.8 | |||||||||||||||
Gain on settlement | — | (3.1 | ) | ||||||||||||||
Loss on early retirement of debt | 1.9 | — | |||||||||||||||
Non-cash GAAP tax expense | 0.4 | 0.4 | |||||||||||||||
Adjusted cash earnings (1) | $ | 19.4 | $ | 18.0 | |||||||||||||
Adjusted cash earnings per share - diluted (1) | $ | 0.37 | $ | 0.34 | |||||||||||||
Diluted weighted average shares outstanding | 51,116,512 | 51,539,150 | |||||||||||||||
Incremental shares from assumed conversion of stock options and restricted stock | 640,879 | — | |||||||||||||||
Effect of unrecognized share-based compensation on diluted shares outstanding | 562,549 | 808,175 | |||||||||||||||
Adjusted diluted weighted average shares outstanding | 52,319,940 | 52,347,325 | |||||||||||||||
(1) |
Adjusted cash earnings and adjusted cash earnings per share are
non-GAAP measures that should be considered in addition |
Source:
News Provided by Acquire Media