Euronet Worldwide Third Quarter Earnings Exceed Expectations
- Revenues of
$664 .4 million, a 16% decrease from$787.0 million (17% decrease on a constant currency1 basis). - Operating income of $66.1 million, a 66% decrease from
$194.0 million (67% decrease on a constant currency basis). - Adjusted operating income2 of
$67.6 million (excluding a$1.5 million impairment of intangible assets), a 65% decrease from$194.0 million (66% decrease on a constant currency basis). - Adjusted EBITDA3 of
$105 .0 million, a 54% decrease from $227.3 million (55% decrease on a constant currency basis). - Net income attributable to
Euronet of$40.2 million or$0 .76 diluted earnings per share, compared with net income of $137.6 million or $2.46 diluted earnings per share. - Adjusted earnings per share4 of
$1.12 , a 61% decrease from $2.84. Euronet's cash and cash equivalents was$1,008.2 million and ATM cash was$409 .7 million, totaling$1,417.9 million as ofSeptember 30, 2020 , and availability under its revolving credit facilities was approximately $950 million.
See the reconciliation of non-GAAP items in the attached financial schedules.
"I am extremely pleased that we appreciably exceeded our third quarter adjusted EBITDA expectations as we benefitted from double-digit earnings growth in the epay and Money Transfer segments as well as the apparent resilience of travel in EFT, as movement restrictions were eased across the world," stated
Contributing to
Recognizing the current trends in the business, the Company remains cautiously optimistic about the prospects for the fourth quarter and beyond. To that end, with improving trends in Money Transfer and epay, and continued cost reductions and careful expense management actions, the Company anticipates based on recent trends and current global COVID-19 management mandates that its fourth quarter adjusted EBITDA will be in the range of approximately
Segment and Other Results
The EFT Processing Segment reports the following results for the third quarter 2020 compared with the same period or date in 2019:
- Revenues of $144.1 million, a 54% decrease from
$316.2 million (55% decrease on a constant currency basis). - Operating income of
$6 .2 million, a 96% decrease from $150.9 million (96% decrease on a constant currency basis). - Adjusted EBITDA of
$27 .7 million, an 84% decrease from $168.9 million (84% decrease on a constant currency basis). - Transactions of 910 million, a 14% increase from 800 million.
- Operated 43,956 ATMs as of September 30, 2020, a 7% decrease from 47,209.
Revenue, operating income, and adjusted EBITDA declines in the third quarter 2020 were driven by the impact of fewer high-value cross-border transactions in
The EFT Segment's active ATMs were lower than the prior year due to temporary closures of approximately 3,500 ATMs in
The epay Segment reports the following results for the third quarter 2020 compared with the same period or date in 2019:
- Revenues of $198.9 million, a 4% increase from
$191 .1 million (3% increase on a constant currency basis). - Operating income of
$22 .2 million, a 10% increase from$20 .1 million (9% increase on a constant currency basis). - Adjusted EBITDA of
$24 .3 million, a 12% increase from$21.7 million (11% increase on a constant currency basis). - Transactions of 661 million, a 66% increase from 398 million.
- Point-of-sale ("POS") terminals of approximately 717,000 as of September 30, 2020, a 1% increase from approximately 710,000.
- Retailer locations of approximately 328,000 as of September 30, 2020, a slight decrease from approximately 329,000.
Third quarter revenue, operating income and adjusted EBITDA growth was driven by continued digital media growth and mobile growth in certain markets. While revenues grew year-over-year, the epay Segment experienced the impacts of consumer movement restrictions in certain markets, while other markets were positively impacted where the Company has a higher mix of digital distribution or a higher concentration of retailers that were deemed essential and remained open during the pandemic.
Transaction growth was the result of increases across
The Money Transfer Segment reports the following results for the third quarter 2020 compared with the same period or date in 2019:
- Revenues of
$323 .1 million, a 15% increase from$280.8 million (13% increase on a constant currency basis). - Operating income of
$47 .6 million, a 34% increase from$35.6 million (31% increase on a constant currency basis). - Adjusted operating income of
$49.1 million (excluding$1.5 million impairment of intangible assets), a 38% increase from$35.6 million (35% increase on a constant currency basis). - Adjusted EBITDA of
$57 .8 million, a 32% increase from$43.7 million (30% increase on a constant currency basis). - Total transactions of 30.9 million, a 5% increase from 29.3 million.
- Network locations of approximately 447,000 as of September 30, 2020, a 15% increase from approximately 389,000.
Third quarter 2020 revenue, operating income, adjusted operating income, adjusted EBITDA and transaction increases were the result of strong 22% growth in
Money transfer transactions grew 7% and non-transfer transactions, such as currency exchange and check cashing declined 6% in the third quarter 2020. The strong expansion of network locations benefitted from the addition of large venue agents such as OXXO,
Corporate and Other reports $9.9 million of expense for the third quarter 2020 compared with $12.6 million for the third quarter 2019. The decrease in corporate expense for the third quarter is largely due to lower short- and long-term compensation expense as well as lower travel expense in response to travel restrictions and the Company's commitment to limit employee exposure to COVID-19.
Balance Sheet and Financial Position
Unrestricted cash and cash equivalents on hand was $1,008.2 million as of September 30, 2020, compared to
Total indebtedness was
Non-GAAP Measures
In addition to the results presented in accordance with
The Company does not provide a reconciliation of its forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for GAAP and the related GAAP and non-GAAP reconciliation, including adjustments that would be necessary for foreign currency exchange rate fluctuations and other charges reflected in the Company's reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.
(1) Constant currency financial measures are computed as if foreign currency exchange rates did not change from the prior period. This information is provided to illustrate the impact of changes in foreign currency exchange rates on the Company's results when compared to the prior period.
(2) Adjusted operating income is defined as operating income excluding intangible asset impairment charges. Adjusted operating income represents a performance measure and is not intended to represent a liquidity measure.
(3) Adjusted EBITDA is defined as net income excluding, to the extent incurred in the period, interest, income tax expense, depreciation, amortization, share-based compensation, intangible asset impairment charges and other non-operating or non-recurring items that are considered expenses or income under
(4) Adjusted earnings per share is defined as diluted
Conference Call and Slide Presentation
A webcast replay will be available beginning approximately one hour after the event at http://ir.euronetworldwide.com and will remain available for one year.
About
Statements contained in this news release that concern
EURONET WORLDWIDE, INC. | |||||||
Condensed Consolidated Balance Sheets | |||||||
(in millions) | |||||||
As of | |||||||
As of | |||||||
2020 | December 31, | ||||||
(unaudited) | 2019 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 1,008.2 | $ | 786.1 | |||
ATM cash | 409.7 | 665.6 | |||||
Restricted cash | 14.2 | 34.3 | |||||
Settlement assets | 875.8 | 1,013.1 | |||||
Trade accounts receivable, net | 119.7 | 201.9 | |||||
Prepaid expenses and other current assets | 227.1 | 217.7 | |||||
Total current assets | 2,654.7 | 2,918.7 | |||||
Property and equipment, net | 366.3 | 360.0 | |||||
Right of use lease asset, net | 161.6 | 377.5 | |||||
Goodwill and acquired intangible assets, net | 765.5 | 885.6 | |||||
Other assets, net | 147.3 | 115.9 | |||||
Total assets | $ | 4,095.4 | $ | 4,657.7 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Settlement obligations | $ | 875.8 | $ | 1,013.1 | |||
Accounts payable and other current liabilities | 502.6 | 481.5 | |||||
Current portion of operating lease liabilities | 52.1 | 127.4 | |||||
Short-term debt obligations | 7.4 | 12.0 | |||||
Total current liabilities | 1,437.9 | 1,634.0 | |||||
Debt obligations, net of current portion | 1,132.6 | 1,090.9 | |||||
Operating lease liabilities, net of current portion | 106.5 | 242.0 | |||||
Capital lease obligations, net of current portion | 7.4 | 8.1 | |||||
Deferred income taxes | 54.9 | 56.1 | |||||
Other long-term liabilities | 50.3 | 47.2 | |||||
Total liabilities | 2,789.6 | 3,078.3 | |||||
Equity | 1,305.8 | 1,579.4 | |||||
Total liabilities and equity | $ | 4,095.4 | $ | 4,657.7 | |||
EURONET WORLDWIDE, INC. | |||||||||
Consolidated Statements of Operations | |||||||||
(unaudited - in millions, except share and per share data) | |||||||||
Three Months Ended | |||||||||
2020 | 2019 | ||||||||
Revenues | $ | 664.4 | $ | 787.0 | |||||
Operating expenses: | |||||||||
Direct operating costs | 407.6 | 405.1 | |||||||
Salaries and benefits | 101.5 | 101.4 | |||||||
Selling, general and administrative | 55.3 | 58.7 | |||||||
Impairment of intangible assets | 1.5 | — | |||||||
Depreciation and amortization | 32.4 | 27.8 | |||||||
Total operating expenses | 598.3 | 593.0 | |||||||
Operating income | 66.1 | 194.0 | |||||||
Other income (expense): | |||||||||
Interest income | 0.1 | 0.6 | |||||||
Interest expense | (9.4 | ) | (9.1 | ) | |||||
Foreign currency exchange loss | (1.4 | ) | (11.0 | ) | |||||
Total other expense, net | (10.7 | ) | (19.5 | ) | |||||
Income before income taxes | 55.4 | 174.5 | |||||||
Income tax expense | (15.1 | ) | (37.0 | ) | |||||
Net income | 40.3 | 137.5 | |||||||
Net (income) loss attributable to noncontrolling interests | (0.1 | ) | 0.1 | ||||||
Net income attributable to |
$ | 40.2 | $ | 137.6 | |||||
Earnings per share attributable to |
|||||||||
$ | 0.76 | $ | 2.46 | ||||||
Diluted weighted average shares outstanding | 53,201,971 | 55,972,061 | |||||||
EURONET WORLDWIDE, INC. | ||||||||||||||||||||
Reconciliation of Net Income to Operating Income (Expense), Adjusted Operating (Expense) Income and Adjusted EBITDA | ||||||||||||||||||||
(unaudited - in millions) | ||||||||||||||||||||
Three months ended |
||||||||||||||||||||
EFT Processing |
epay | Money Transfer |
Corporate Services |
Consolidated | ||||||||||||||||
Net income | $ | 40.3 | ||||||||||||||||||
Add: Income tax expense | 15.1 | |||||||||||||||||||
Add: Total other expense, net | 10.7 | |||||||||||||||||||
Operating income (expense) | $ | 6.2 | $ | 22.2 | $ | 47.6 | $ | (9.9 | ) | $ | 66.1 | |||||||||
Add: Intangible asset impairment charges | — | — | 1.5 | — | 1.5 | |||||||||||||||
Adjusted operating income (expense)(1) | 6.2 | 22.2 | 49.1 | (9.9 | ) | 67.6 | ||||||||||||||
Add: Depreciation and amortization | 21.5 | 2.1 | 8.7 | 0.1 | 32.4 | |||||||||||||||
Add: Share-based compensation | — | — | — | 5.0 | 5.0 | |||||||||||||||
Earnings before interest, taxes, depreciation, amortization, share-based compensation and intangible asset impairment charges (Adjusted EBITDA) (1) | $ | 27.7 | $ | 24.3 | $ | 57.8 | $ | (4.8 | ) | $ | 105.0 | |||||||||
Three months ended |
||||||||||||||||||||
EFT Processing |
epay | Money Transfer |
Corporate Services |
Consolidated | ||||||||||||||||
Net income | $ | 137.5 | ||||||||||||||||||
Add: Income tax expense | 37.0 | |||||||||||||||||||
Add: Total other expense, net | 19.5 | |||||||||||||||||||
Operating income (expense) | $ | 150.9 | $ | 20.1 | $ | 35.6 | $ | (12.6 | ) | $ | 194.0 | |||||||||
Add: Depreciation and amortization | 18.0 | 1.6 | 8.1 | 0.1 | 27.8 | |||||||||||||||
Add: Share-based compensation | — | — | — | 5.5 | 5.5 | |||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA) (1) | $ | 168.9 | $ | 21.7 | $ | 43.7 | $ | (7.0 | ) | $ | 227.3 |
(1) Adjusted operating income (expense) and adjusted EBITDA are non-GAAP measures that should be considered in addition to, and not a substitute for, net income computed in accordance with
Reconciliation of Adjusted Earnings per Share | ||||||||
(unaudited - in millions, except share and per share data) | ||||||||
Three Months Ended | ||||||||
2020 | 2019 | |||||||
Net income attributable to |
$ | 40.2 | $ | 137.6 | ||||
Foreign currency exchange loss | 1.4 | 11.0 | ||||||
Intangible asset amortization(1) | 5.8 | 5.0 | ||||||
Share-based compensation(2) | 5.0 | 5.5 | ||||||
Impairment of intangible assets | 1.5 | — | ||||||
Non-cash interest accretion(3) | 3.8 | 3.7 | ||||||
Income tax effect of above adjustments(4) | (6.4 | ) | (6.2 | ) | ||||
Non-cash GAAP tax expense(5) | 8.5 | 2.8 | ||||||
Adjusted earnings(6) | $ | 59.8 | $ | 159.4 | ||||
Adjusted earnings per share - diluted(6) | $ | 1.12 | $ | 2.84 | ||||
Diluted weighted average shares outstanding (GAAP) | 53,201,971 | 55,972,061 | ||||||
Effect of unrecognized share-based compensation on diluted shares outstanding | 152,672 | 204,741 | ||||||
Adjusted diluted weighted average shares outstanding | 53,354,643 | 56,176,802 | ||||||
(1) Intangible asset amortization of $5.8 million and $5.0 million are included in depreciation and amortization expense of $32.4 million and $27.8 million for the three months ended
(2) Share-based compensation of $5.0 million and $5.5 million are included in salaries and benefits expense of $101.5 million and $101.4 million for the three months ended
(3) Non-cash interest accretion of
(4) Adjustment is the aggregate
(5) Adjustment is the non-cash GAAP tax impact recognized on certain items such as the utilization of certain material net deferred tax assets and amortization of indefinite-lived intangible assets.
(6) Adjusted earnings and adjusted earnings per share are non-GAAP measures that should be considered in addition to, and not as a substitute for, net income and earnings per share computed in accordance with
Contact:
+1-913-327-4200
Source: Euronet Worldwide, Inc.