Euronet Worldwide Reports Second Quarter 2023 Financial Results
- Revenues of
$939 .1 million, an 11% increase from$843.3 million (11% increase on a constant currency1 basis).
- Operating income of
$122 .6 million, a 21% increase from$101.1 million (21% increase on a constant currency basis).
- Adjusted operating income2 of
$119 .6 million, an 18% increase from$101 .1 million (18% increase on a constant currency basis).
- Adjusted EBITDA3 of
$165 .8 million, a 13% increase from $147.2 million (13% increase on a constant currency basis).
- Net income attributable to
Euronet of$86.1 million , or$1.65 diluted earnings per share, compared with$57.3 million , or$1 .08 diluted earnings per share.
- Adjusted earnings per share4 of
$2.03 , a 17% increase from$1.73 .
Euronet's cash and cash equivalents were$1 ,139 million and ATM cash was$776 million , totaling$1,915 million as of June 30, 2023, and availability under its revolving credit facilities was approximately$1,055 million .
See the reconciliation of non-GAAP items in the attached financial schedules.
"I am pleased that we delivered record second quarter revenue, adjusted operating income, adjusted EBITDA, and adjusted EPS with double-digit increases in operating income from each segment," stated
Second quarter 2023 adjusted operating income, adjusted EBITDA and adjusted EPS exclude a non-cash gain in the EFT segment.
Taking into consideration recent trends in the business and the global economy, and historical seasonal patterns, the Company anticipates that its third quarter 2023 adjusted EPS will be
Segment and Other Results
The EFT Processing Segment reports the following results for the second quarter 2023 compared with the same period or date in 2022:
- Revenues of
$282.4 million , a 13% increase from$249 .0 million (13% increase on a constant currency1 basis).
- Operating income of
$69 .1 million, a 26% increase from $54.8 million (26% increase on a constant currency basis).
- Adjusted operating income of
$66.1 million , a 21% increase from$54.8 million (21% increase on a constant currency basis).
- Adjusted EBITDA of
$89 .9 million, a 12% increase from $80.5 million (12% increase on a constant currency basis).
- Transactions of 2,035 million, a 29% increase from 1,573 million.
- Total of 52,327 installed ATMs as of
June 30, 2023 , a 2% increase from 51,062. Operated 51,402 active ATMs as of June 30, 2023, a 2% increase from 50,178 as ofJune 30, 2022 .
Revenue, operating income, adjusted operating income and adjusted EBITDA growth in the second quarter 2023 were driven by increased domestic and international cash withdrawal transactions resulting from a continued recovery in travel and strong performance from our POS card acquiring business, together with a continued benefit from a significant volume increase in low-priced payment processing transactions in
The EFT Segment's total installed ATMs grew 2%, from the addition of 492 Euronet-owned ATMs, 127 new outsourcing ATMs and the addition of 646 low-margin ATMs in India. The difference between installed and active ATMs relates to ATMs that have been seasonally deactivated.
The epay Segment reports the following results for the second quarter 2023 compared with the same period or date in 2022:
- Revenues of $263.8 million, a 16% increase from
$227.7 million (15% increase on a constant currency basis).
- Operating income of
$26 .8 million, a 10% increase from$24.3 million (11% increase on a constant currency basis).
- Adjusted EBITDA of
$28 .5 million, a 10% increase from$25.9 million (10% increase on a constant currency basis).
- Transactions of 984 million, a 12% decrease from 1,116 million.
- POS terminals of approximately 810,000 as of June 30, 2023, a 6% increase from approximately 762,000.
- Retailer locations of approximately 349,000 as of June 30, 2023, a 3% increase from approximately 339,000.
Revenue, operating income and adjusted EBITDA growth was driven by continued expansion of digital branded payments together with the benefit of promotional activity in the second quarter 2023. The 12% decline in epay transactions was the result of a decrease in transactions in
The Money Transfer Segment reports the following results for the second quarter 2023 compared with the same period or date in 2022:
- Revenues of
$394 .8 million, a 7% increase from$368.5 million (7% increase on a constant currency basis). - Operating income of
$47 .2 million, a 16% increase from$40.6 million (15% increase on a constant currency basis). - Adjusted EBITDA of
$55 .3 million, a 12% increase from$49.2 million (12% increase on a constant currency basis). - Total transactions of 41.1 million, a 10% increase from 37.3 million.
- Network locations of approximately 533,000 as of June 30, 2023, a 6% increase from approximately 504,000.
Second quarter constant currency revenue, operating income and adjusted EBITDA growth was the result of 11% growth in
Corporate and Other reports $20.5 million of expense for the second quarter 2023 compared with $18.6 million for the second quarter 2022. The increase in primarily due to an increase in long-term compensation expense based on company performance.
Balance Sheet and Financial Position
Unrestricted cash and cash equivalents on hand was $1,139 million as of June 30, 2023, compared to
Total indebtedness was
Non-GAAP Measures
In addition to the results presented in accordance with
The Company does not provide a reconciliation of its forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for GAAP and the related GAAP and non-GAAP reconciliation, including adjustments that would be necessary for foreign currency exchange rate fluctuations and other charges reflected in the Company's reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.
(1) Constant currency financial measures are computed as if foreign currency exchange rates did not change from the prior period. This information is provided to illustrate the impact of changes in foreign currency exchange rates on the Company's results when compared to the prior period.
(2) Adjusted operating income is defined as operating income excluding a non-cash gain. Adjusted operating income represents a performance measure and is not intended to represent a liquidity measure.
(3) Adjusted EBITDA is defined as net income excluding, to the extent incurred in the period, interest expense, income tax expense, depreciation, amortization, share-based compensation, non-cash gain and other non-operating or non-recurring items that are considered expenses or income under
(4) Adjusted earnings per share is defined as diluted
Conference Call and Slide Presentation
A webcast replay will be available beginning approximately one hour after the event at http://ir.euronetworldwide.com and will remain available for one year.
About
Starting in
A leading global financial technology solutions and payments provider,
Statements contained in this news release that concern
Contact:
+1-913-327-4200
Condensed Consolidated Balance Sheets (in millions) |
|||||
As of 2023 (unaudited) |
As of 2022 |
||||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | $ | 1,139.1 | $ | 1,131.2 | |
ATM cash | 776.3 | 515.6 | |||
Restricted cash | 14.4 | 7.4 | |||
Settlement assets | 1,206.5 | 1,442.7 | |||
Trade accounts receivable, net | 242.6 | 270.8 | |||
Prepaid expenses and other current assets | 165.7 | 359.0 | |||
Total current assets | 3,544.6 | 3,726.7 | |||
Property and equipment, net | 336.2 | 336.6 | |||
Right of use lease asset, net | 146.2 | 149.7 | |||
1,015.1 | 1,016.6 | ||||
Other assets, net | 178.9 | 174.0 | |||
Total assets | $ | 5,221.0 | $ | 5,403.6 | |
LIABILITIES AND EQUITY | |||||
Current liabilities: | |||||
Settlement obligations | $ | 1,206.5 | $ | 1,442.7 | |
Accounts payable and other current liabilities | 628.7 | 858.1 | |||
Current portion of operating lease liabilities | 49.9 | 50.2 | |||
Short-term debt obligations | 452.1 | 3.1 | |||
Total current liabilities | 2,337.2 | 2,354.1 | |||
Debt obligations, net of current portion | 1,306.5 | 1,609.1 | |||
Operating lease liabilities, net of current portion | 99.3 | 102.6 | |||
Capital lease obligations, net of current portion | 2.2 | 1.3 | |||
Deferred income taxes | 31.2 | 28.4 | |||
Other long-term liabilities | 62.9 | 63.7 | |||
Total liabilities | 3,839.3 | 4,159.2 | |||
Equity | 1,381.7 | 1,244.4 | |||
Total liabilities and equity | $ | 5,221.0 | $ | 5,403.6 |
Consolidated Statements of Operations (unaudited - in millions, except share and per share data) |
|||||||
Three Months Ended |
|||||||
2023 | 2022 | ||||||
Revenues | $ | 939.1 | $ | 843.3 | |||
Operating expenses: | |||||||
Direct operating costs | 558.1 | 500.7 | |||||
Salaries and benefits | 149.4 | 131.3 | |||||
Selling, general and administrative | 75.3 | 74.2 | |||||
Depreciation and amortization | 33.7 | 36.0 | |||||
Total operating expenses | 816.5 | 742.2 | |||||
Operating income | 122.6 | 101.1 | |||||
Other income (expense): | |||||||
Interest income | 3.5 | 0.2 | |||||
Interest expense | (14.0 | ) | (8.8 | ) | |||
Foreign currency exchange gain (loss) | 6.3 | (14.7 | ) | ||||
Other expense | (0.1 | ) | — | ||||
Total other expense, net | (4.3 | ) | (23.3 | ) | |||
Income before income taxes | 118.3 | 77.8 | |||||
Income tax expense | (32.3 | ) | (20.7 | ) | |||
Net income | 86.0 | 57.1 | |||||
Net loss attributable to noncontrolling interests | 0.1 | 0.2 | |||||
Net income attributable to |
$ | 86.1 | $ | 57.3 | |||
Add: Interest expense from assumed conversion of convertible notes, net of tax | 1.1 | 1.1 | |||||
Net income for diluted earnings per share calculation | $ | 87.2 | $ | 58.4 | |||
Earnings per share attributable to |
|||||||
$ | 1.65 | $ | 1.08 | ||||
Diluted weighted average shares outstanding | 52,871,415 | 53,766,914 |
Reconciliation of Net Income to Operating Income (Expense), Adjusted Operating Income (Expense) and Adjusted EBITDA (unaudited - in millions) |
|||||||||||||||||
Three months ended |
|||||||||||||||||
EFT Processing | epay | Money Transfer |
Corporate Services |
Consolidated | |||||||||||||
Net income | $ | 86.0 | |||||||||||||||
Add: Income tax expense | 32.3 | ||||||||||||||||
Add: Total other expense, net | 4.3 | ||||||||||||||||
Operating income (expense) | $ | 69.1 | $ | 26.8 | $ | 47.2 | $ | (20.5 | ) | $ | 122.6 | ||||||
Less: Non-cash gain | (3.0 | ) | — | — | — | (3.0 | ) | ||||||||||
Adjusted operating income (expense) (1) | 66.1 | 26.8 | 47.2 | (20.5 | ) | 119.6 | |||||||||||
Add: Depreciation and amortization | 23.8 | 1.7 | 8.1 | 0.1 | 33.7 | ||||||||||||
Add: Share-based compensation | — | — | — | 12.5 | 12.5 | ||||||||||||
Earnings before interest, taxes, depreciation, amortization, share-based compensation, and non-cash gain (Adjusted EBITDA) (1) | $ | 89.9 | $ | 28.5 | $ | 55.3 | $ | (7.9 | ) | $ | 165.8 | ||||||
EFT Processing | epay | Money Transfer |
Corporate Services |
Consolidated | |||||||||||||
Net income | $ | 57.1 | |||||||||||||||
Add: Income tax expense | 20.7 | ||||||||||||||||
Add: Total other expense, net | 23.3 | ||||||||||||||||
Operating income (expense) | $ | 54.8 | $ | 24.3 | $ | 40.6 | $ | (18.6 | ) | $ | 101.1 | ||||||
Add: Depreciation and amortization | 25.7 | 1.6 | 8.6 | 0.1 | 36.0 | ||||||||||||
Add: Share-based compensation | — | — | — | 10.1 | 10.1 | ||||||||||||
Earnings before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA) (1) | $ | 80.5 | $ | 25.9 | $ | 49.2 | $ | (8.4 | ) | $ | 147.2 |
(1) Adjusted operating income (expense)and adjusted EBITDA are non-GAAP measures that should be considered in addition to, and not a substitute for, net income computed in accordance with
EURONET WORLDWIDE, INC. Reconciliation of Adjusted Earnings per Share (unaudited - in millions, except share and per share data) |
|||||||
Three Months Ended |
|||||||
2023 | 2022 | ||||||
Net income attributable to |
$ | 86.1 | $ | 57.3 | |||
Foreign currency exchange (gain) loss | (6.3 | ) | 14.7 | ||||
Intangible asset amortization(1) | 6.6 | 7.7 | |||||
Share-based compensation(2) | 12.5 | 10.1 | |||||
Non-cash gain(3) | (3.0 | ) | — | ||||
Income tax effect of above adjustments(4) | 1.7 | (4.7 | ) | ||||
Non-cash GAAP tax expense(5) | 4.5 | 3.5 | |||||
Adjusted earnings(6) | $ | 102.1 | $ | 88.6 | |||
Adjusted earnings per share - diluted(6) | $ | 2.03 | $ | 1.73 | |||
Diluted weighted average shares outstanding (GAAP) | 52,871,415 | 53,766,914 | |||||
Effect of adjusted EPS dilution of convertible notes | (2,781,818 | ) | (2,781,818 | ) | |||
Effect of unrecognized share-based compensation on diluted shares outstanding | 228,127 | 226,318 | |||||
Adjusted diluted weighted average shares outstanding | 50,317,724 | 51,211,414 |
(1) Intangible asset amortization of $6.6 million and $7.7 million are included in depreciation and amortization expense of $33.7 million and $36.0 million for the three months ended
(2) Share-based compensation of
(3) A non-cash gain of
(4) Adjustment is the aggregate
(5) Adjustment is the non-cash GAAP tax impact recognized on certain items such as the utilization of certain material net deferred tax assets and amortization of indefinite-lived intangible assets.
(6) Adjusted earnings and adjusted earnings per share are non-GAAP measures that should be considered in addition to, and not as a substitute for, net income and earnings per share computed in accordance with
Source: Euronet Worldwide, Inc.