Euronet Worldwide Reports Full Year and Fourth Quarter 2010 Financial Results
-
Revenues of
$1,038.2 million , compared to$1,032.7 million for 2009. -
Operating income of
$5.2 million , compared to$72.3 million for 2009. -
Adjusted operating income(1) of
$76.8 million , compared to$77.8 million for 2009 -
Adjusted EBITDA(2) of
$143.6 million , compared to$141.6 million for 2009. -
Net loss of
$38.4 million , or$0.75 diluted loss per share, compared to net income of$30.4 million , or$0.59 diluted earnings per share, for 2009. -
Adjusted cash earnings per share(3) of
$1.36 , compared to$1.31 for 2009. - Transactions of 1,704 million, compared to 1,498 million for 2009.
-
Revenues of
$283.8 million , compared to$285.6 million for the fourth quarter 2009. -
Operating loss of
$49.8 million , compared to operating income of$22.5 million for the fourth quarter 2009. -
Adjusted operating income of
$21.8 million compared to$22.5 million for the fourth quarter 2009. -
Adjusted EBITDA of
$39.5 million , compared to$39.6 million for the fourth quarter 2009. -
Net loss of
$60.7 million , or$1.19 diluted loss per share, compared to net income of$8.2 million , or$0.16 diluted earnings per share, for the fourth quarter 2009. -
Adjusted cash earnings per share of
$0.40 , compared to$0.37 for the fourth quarter 2009. - Transactions of 475 million, compared to 396 million for the fourth quarter 2009.
See the reconciliation of non-GAAP items in the attached supplemental data.
"I am very pleased that our fourth quarter adjusted cash earnings per
share exceeded guidance," said
Mr. Brown added, "From a full year perspective, we grew both revenues
and adjusted EBITDA, even with substantial Polish ATM interchange
reductions announced earlier in 2010 and economic challenges in the
U.S., the
In the fourth quarter 2010, the Company completed its annual goodwill
impairment test and recorded a non-cash goodwill impairment charge of
The impact of fluctuations in foreign currency values against the U.S. dollar did not significantly impact the Company's consolidated or segment results for the full year or fourth quarter 2010 compared to 2009.
Segment and Other Results
The EFT Processing Segment reported the following results for 2010:
-
Revenues of
$194.9 million , compared to$197.7 million for 2009. -
Operating income of
$38.1 million , compared to$48.3 million for 2009. -
Adjusted operating income of
$38.1 million , compared to$43.9 million for 2009. -
Adjusted EBITDA of
$57.6 million , compared to$62.5 million for 2009. - Transactions of 794 million, compared to 703 million for 2009.
The EFT Processing Segment reported the following results for the fourth quarter 2010:
-
Revenues of
$50.7 million , compared to$55.0 million for the fourth quarter 2009. -
Operating income of
$9.7 million , compared to$14.3 million for the fourth quarter 2009. -
Adjusted EBITDA of
$14.9 million , compared to$19.4 million for the fourth quarter 2009. - Transactions of 210 million, compared to 187 million for the fourth quarter 2009.
Adjusted operating income for the full year 2009 excludes
The EFT Processing Segment's revenues decreased for the full year and
fourth quarter 2010 largely due to the lower Polish ATM interchange fee
announced in
The EFT Processing Segment's operating income and adjusted EBITDA
decreased for both the full year and fourth quarter 2010 largely due to
lower Polish interchange fees and discounts provided in connection with
contract extensions. These profit reductions were partially offset by
the full year 2010 effects of higher transaction fees in
Although the Company benefited from higher German ATM transaction fees
since the middle of 2009, effective
The EFT Processing Segment operated 10,786 ATMs as of
The epay Segment reported the following results for 2010:
-
Revenues of
$598.8 million , compared to$602.0 million for 2009. -
Operating loss of
$24.1 million , compared to operating income of$49.3 million for 2009. -
Adjusted operating income of
$47.5 million , compared to$49.3 million for 2009. -
Adjusted EBITDA of
$64.1 million , compared to$64.5 million for 2009. - Transactions of 891 million, compared to 777 million for 2009.
The epay Segment reported the following results for the fourth quarter 2010:
-
Revenues of
$167.9 million , compared to$168.7 million for the fourth quarter 2009. -
Operating loss of
$57.7 million , compared to operating income of$12.8 million for the fourth quarter 2009. -
Adjusted operating income of
$13.9 million , compared to$12.8 million for the fourth quarter 2009. -
Adjusted EBITDA of
$18.4 million , compared to$16.9 million for the fourth quarter 2009. - Transactions of 260 million, compared to 204 million for the fourth quarter 2009.
Adjusted operating income for the full year and fourth quarter 2010
excludes the goodwill impairment charge of
Transaction growth of 15% and 27% for the full year and fourth quarter
2010, respectively, over the same 2009 periods was driven by
double-digit volume increases in
Although transactions increased for both the full year and fourth
quarter 2010 periods compared to the same 2009 periods, the Segment's
revenues remained flat due to mobile phone operator rate decreases in
certain markets, most of which were passed through to retailers, and a
shift in the mix of transactions to markets with lower transaction
fee-based revenues. The increases in adjusted operating income and
adjusted EBITDA for the fourth quarter 2010 over the fourth quarter 2009
were largely due to the contributions of epay
As of
The Money Transfer Segment reported the following results for 2010:
-
Revenues of
$244.7 million , compared to$233.0 million for 2009. -
Operating income of
$13.3 million , compared to an operating loss of$0.3 million for 2009. -
Adjusted operating income of
$13.3 million , compared to$9.6 million for 2009. -
Adjusted EBITDA of
$33.8 million , compared to$30.3 million for 2009. - Total money transfers of 18.8 million, compared to 17.6 million for 2009.
The Money Transfer Segment reported the following results for the fourth quarter 2010:
-
Revenues of
$65.4 million , compared to$61.9 million for the fourth quarter 2009. -
Operating income of
$3.9 million , compared to$2.3 million for the fourth quarter 2009. -
Adjusted EBITDA of
$9.2 million , compared to$7.8 million for the fourth quarter 2009. - Total money transfers of 4.9 million, compared to 4.6 million for the fourth quarter 2009.
Adjusted operating income for the full year 2009 excludes the goodwill
and intangible impairment charge of
Total transfers grew 7% for both the full year and fourth quarter 2010
over the same periods in 2009, driven by growth from non-U.S. markets of
18% and 17% for the full year and fourth quarter 2010, respectively.
Growth in money transfers from non-U.S. markets was principally driven
by expansion of the agent and correspondent payout networks and the
addition of new products. Total transfers from the U.S. were flat for
the full year 2010 and increased 2% for the fourth quarter 2010 over the
same periods in 2009, reflecting growth in corridors from the U.S. to
countries other than
As of
Corporate and other had
Balance Sheet and Financial Position
The Company's unrestricted cash on hand was
Guidance
The Company currently expects adjusted cash earnings per share for the
first quarter 2011 to be approximately
Non-GAAP Measures
We believe that adjusted operating income, adjusted EBITDA and adjusted cash earnings per share provide useful information to investors because they are indicators of the actual operating performance of our ongoing business operations. These calculations are used to more fully describe the results of the business and are commonly used as a basis for investors, analysts and credit rating agencies to evaluate and compare the operating performance and value of companies within the payment processing industry.
The Company's management analyzes historical results adjusted for certain items that are non-cash, non-operational or non-recurring. Management believes the exclusion of these items provides a more complete and comparable basis for evaluating the underlying business unit performance. The attached schedules provide a full reconciliation of these non-GAAP financial measures to their most directly comparable U.S. GAAP financial measure.
(1) Adjusted operating income is defined as operating income excluding goodwill and intangible impairment charges, changes in the value of acquisition contingent consideration and other non-operating or non-recurring items. Although these items are considered operating income or expenses under U.S. GAAP, these non-operating or non-recurring items have been excluded to enable a more complete understanding of the Company's core operating performance.
(2) Adjusted EBITDA is defined as adjusted operating income excluding depreciation, amortization, share-based compensation expenses and other non-operating or non-recurring items. Although these items are considered operating costs under U.S. GAAP, these expenses primarily represent non-cash current period allocations of costs associated with long-lived assets acquired in prior periods. Similarly, expense recorded for share-based compensation does not represent a current or future period cash cost.
(3) Adjusted cash earnings per share is defined as diluted U.S. GAAP earnings per share excluding the tax-effected impacts of: a) foreign exchange gains or losses, b) discontinued operations, c) gains or losses from the early retirement of debt, d) share-based compensation, e) acquired intangible asset amortization, f) non-cash interest expense, g) non-cash income tax expense, and h) other non-operating or non-recurring items. Adjusted cash earnings per share includes shares potentially issuable in settlement of convertible bonds or other obligations, if the assumed issuances are dilutive to adjusted cash earnings per share.
Conference Call and Slide Presentation
A webcast replay will be available beginning approximately one hour
after the event at www.euronetworldwide.com
or http://ir.euronetworldwide.com.
To dial in for the replay, the call-in number is 800-642-1687 (
About
Statements contained in this news release that concern Euronet's or
its management's intentions, expectations, or predictions of future
performance, are forward-looking statements.
EURONET WORLDWIDE, INC. | ||||||||||||||||
Consolidated Statements of Operations | ||||||||||||||||
(unaudited - in millions, except share and per share data) | ||||||||||||||||
Year Ended | Three Months Ended | |||||||||||||||
December 31, | December 31, | |||||||||||||||
2010 | 2009 | 2010 | 2009 | |||||||||||||
Revenues | $ | 1,038.2 | $ | 1,032.7 | $ | 283.8 | $ | 285.6 | ||||||||
Operating expenses: | ||||||||||||||||
Direct operating costs | 675.5 | 678.4 | 181.4 | 186.3 | ||||||||||||
Salaries and benefits | 136.3 | 129.5 | 37.7 | 35.1 | ||||||||||||
Selling, general and administrative | 92.8 | 86.7 | 28.5 | 26.6 | ||||||||||||
Impairment of goodwill and long-lived assets | 70.9 | 9.9 | 70.9 | - | ||||||||||||
Depreciation and amortization | 57.5 | 55.9 | 15.1 | 15.1 | ||||||||||||
Total operating expenses | 1,033.0 | 960.4 | 333.6 | 263.1 | ||||||||||||
Operating income (loss) | 5.2 | 72.3 | (49.8 | ) | 22.5 | |||||||||||
Other income (expense): | ||||||||||||||||
Interest income | 3.3 | 3.3 | 1.3 | 0.8 | ||||||||||||
Interest expense | (20.5 | ) | (25.7 | ) | (5.4 | ) | (6.0 | ) | ||||||||
Income from unconsolidated affiliates | 1.4 | 1.9 | 0.4 | 0.4 | ||||||||||||
Gain on dispute settlement | 3.1 | - | - | - | ||||||||||||
Gain on sale of investment securities | - | 1.8 | - | - | ||||||||||||
Loss on early retirement of debt | - | (0.3 | ) | - | - | |||||||||||
Foreign exchange gain (loss), net | (7.6 | ) | 3.9 | (2.2 | ) | (2.9 | ) | |||||||||
Total other income (expense), net | (20.3 | ) | (15.1 | ) | (5.9 | ) | (7.7 | ) | ||||||||
Income (loss) from continuing operations before income taxes | (15.1 | ) | 57.2 | (55.7 | ) | 14.8 | ||||||||||
Income tax expense | (22.9 | ) | (25.8 | ) | (5.7 | ) | (6.0 | ) | ||||||||
Income (loss) from continuing operations | (38.0 | ) | 31.4 | (61.4 | ) | 8.8 | ||||||||||
Discontinued operations, net | - | 0.5 | - | (0.1 | ) | |||||||||||
Net income (loss) | (38.0 | ) | 31.9 | (61.4 | ) | 8.7 | ||||||||||
Net (income) loss attributable to noncontrolling interests | (0.4 | ) | (1.5 | ) | 0.7 | (0.5 | ) | |||||||||
Net income (loss) attributable to Euronet Worldwide, Inc. | $ | (38.4 | ) | $ | 30.4 | $ | (60.7 | ) | $ | 8.2 | ||||||
Earnings (loss) per share attributable to Euronet Worldwide, Inc. stockholders - diluted |
||||||||||||||||
Continuing operations | $ | (0.75 | ) | $ | 0.58 | $ | (1.19 | ) | $ | 0.16 | ||||||
Discontinued operations | - | 0.01 | - | - | ||||||||||||
Earnings (loss) per share | $ | (0.75 | ) | $ | 0.59 | $ | (1.19 | ) | $ | 0.16 | ||||||
Diluted weighted average shares outstanding | 50,857,182 | 51,482,723 | 50,840,554 | 52,100,213 | ||||||||||||
EURONET WORLDWIDE, INC. | ||||||
Condensed Consolidated Balance Sheets | ||||||
(unaudited - in millions) | ||||||
As of | As of | |||||
December 31, | December 31, | |||||
2010 | 2009 | |||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 187.2 | $ | 183.5 | ||
Restricted cash | 108.7 | 73.1 | ||||
Inventory - PINs and other | 97.2 | 87.7 | ||||
Trade accounts receivable, net | 288.8 | 282.9 | ||||
Other current assets, net | 46.1 | 31.4 | ||||
Total current assets |
728.0 | 658.6 | ||||
Property and equipment, net | 91.5 | 96.6 | ||||
Goodwill and acquired intangible assets, net | 541.5 | 617.6 | ||||
Other assets, net | 48.4 | 39.9 | ||||
Total assets | $ | 1,409.4 | $ | 1,412.7 | ||
LIABILITIES AND EQUITY | ||||||
Current liabilities: | ||||||
Accounts payable and other current liabilities | $ | 566.5 | $ | 486.0 | ||
Short-term debt obligations | 4.9 | 5.6 | ||||
Total current liabilities | 571.4 | 491.6 | ||||
Debt obligations, net of current portion | 286.1 | 320.3 | ||||
Capital lease obligations, net of current portion | 2.4 | 2.0 | ||||
Deferred income taxes | 22.0 | 23.9 | ||||
Other long-term liabilities | 8.6 | 8.4 | ||||
Total liabilities | 890.5 | 846.2 | ||||
Equity | 518.9 | 566.5 | ||||
Total liabilities and equity | $ | 1,409.4 | $ | 1,412.7 | ||
EURONET WORLDWIDE, INC. | ||||||||||||||||||||
Reconciliation of Net Income (Loss) to Adjusted EBITDA and Adjusted Operating Income (Loss) | ||||||||||||||||||||
(unaudited - in millions) | ||||||||||||||||||||
Year ended December 31, 2010 | ||||||||||||||||||||
EFT | Money | Corporate | ||||||||||||||||||
Processing | epay | Transfer | Services | Consolidated | ||||||||||||||||
Net loss | $ | (38.0 | ) | |||||||||||||||||
Add: Income tax expense | 22.9 | |||||||||||||||||||
Add: Total other expense, net |
20.3 | |||||||||||||||||||
Operating income (loss) | $ | 38.1 | $ | (24.1 | ) | $ | 13.3 | $ | (22.1 | ) | 5.2 | |||||||||
Add: Impairment charges | - | 70.9 | - | - | 70.9 | |||||||||||||||
Add: Change in the value of acquisition | ||||||||||||||||||||
contingent consideration | - | 0.7 | - | - | 0.7 | |||||||||||||||
Adjusted operating income (loss) | 38.1 | 47.5 | 13.3 | (22.1 | ) | 76.8 | ||||||||||||||
Add: Depreciation and amortization | 19.5 | 16.6 | 20.5 | 0.9 | 57.5 | |||||||||||||||
Add: Share-based compensation | - | - | - | 9.3 | 9.3 | |||||||||||||||
|
||||||||||||||||||||
Earnings (loss) before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA) |
$ | 57.6 | $ | 64.1 | $ | 33.8 | $ | (11.9 | ) | $ | 143.6 | |||||||||
Year ended December 31, 2009 | ||||||||||||||||||||
EFT | Money | Corporate | ||||||||||||||||||
Processing | epay | Transfer | Services | Consolidated | ||||||||||||||||
Net income | $ | 31.9 | ||||||||||||||||||
Deduct: Income from discontinued operations, net | (0.5 | ) | ||||||||||||||||||
Add: Income tax expense | 25.8 | |||||||||||||||||||
Add: Total other expense, net |
15.1 | |||||||||||||||||||
Operating income (loss) | $ | 48.3 | $ | 49.3 | $ | (0.3 | ) | $ | (25.0 | ) | $ | 72.3 | ||||||||
Deduct: Contract termination fees | (4.4 | ) | - | - | - | (4.4 | ) | |||||||||||||
Add: Impairment charges | - | - | 9.9 | - | 9.9 | |||||||||||||||
Adjusted Operating income (loss) | $ | 43.9 | $ | 49.3 | $ | 9.6 | $ | (25.0 | ) | $ | 77.8 | |||||||||
Add: Depreciation and amortization | 18.6 | 15.2 | 20.7 | 1.4 | 55.9 | |||||||||||||||
Add: Share-based compensation | - | - | - | 7.9 | 7.9 | |||||||||||||||
|
||||||||||||||||||||
Earnings (loss) before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA) |
$ | 62.5 | $ | 64.5 | $ | 30.3 | $ | (15.7 | ) | $ | 141.6 | |||||||||
EURONET WORLDWIDE, INC. | ||||||||||||||||||
Reconciliation of Net Income (Loss) to Adjusted EBITDA and Adjusted Operating Income (Loss) | ||||||||||||||||||
(unaudited - in millions) | ||||||||||||||||||
Three months ended December 31, 2010 | ||||||||||||||||||
EFT | Money | Corporate | ||||||||||||||||
Processing | epay | Transfer | Services | Consolidated | ||||||||||||||
Net loss | $ | (61.4 | ) | |||||||||||||||
Add: Income tax expense | 5.7 | |||||||||||||||||
Add: Total other expense, net |
5.9 | |||||||||||||||||
Operating income (loss) | $ | 9.7 | $ | (57.7 | ) | $ | 3.9 | $ | (5.7 | ) | (49.8 | ) | ||||||
Add: Impairment charges | - | 70.9 | - | - | 70.9 | |||||||||||||
Add: Change in the value of acquisition | ||||||||||||||||||
contingent consideration | - | 0.7 | - | - | 0.7 | |||||||||||||
Adjusted operating income (loss) | 9.7 | 13.9 | 3.9 | (5.7 | ) | 21.8 | ||||||||||||
Add: Depreciation and amortization | 5.2 | 4.5 | 5.3 | 0.1 | 15.1 | |||||||||||||
Add: Share-based compensation | - | - | - | 2.6 | 2.6 | |||||||||||||
|
||||||||||||||||||
Earnings (loss) before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA) |
$ | 14.9 | $ | 18.4 | $ | 9.2 | $ | (3.0 | ) | $ | 39.5 | |||||||
Three months ended December 31, 2009 | ||||||||||||||||||
EFT | Money | Corporate | ||||||||||||||||
Processing | epay | Transfer | Services | Consolidated | ||||||||||||||
Net income | $ | 8.7 | ||||||||||||||||
Add: Loss from discontinued operations, net | 0.1 | |||||||||||||||||
Add: Income tax expense | 6.0 | |||||||||||||||||
Add: Total other income, net | 7.7 | |||||||||||||||||
Operating income (loss) | $ | 14.3 | $ | 12.8 | $ | 2.3 | $ | (6.9 | ) | $ | 22.5 | |||||||
Add: Depreciation and amortization | 5.1 | 4.1 | 5.5 | 0.4 | 15.1 | |||||||||||||
Add: Share-based compensation | - | - | - | 2.0 | 2.0 | |||||||||||||
|
||||||||||||||||||
Earnings (loss) before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA) |
$ | 19.4 | $ | 16.9 | $ | 7.8 | $ | (4.5 | ) | $ | 39.6 | |||||||
EURONET WORLDWIDE, INC. | |||||||||||||||||
Reconciliation of Adjusted Cash Earnings per Share | |||||||||||||||||
(unaudited - in millions, except share and per share data) | |||||||||||||||||
Year Ended | Three Months Ended | ||||||||||||||||
December 31, | December 31, | ||||||||||||||||
2010 | 2009 | 2010 | 2009 | ||||||||||||||
Net income (loss) attributable to Euronet Worldwide, Inc. | $ | (38.4 | ) | $ | 30.4 | $ | (60.7 | ) | $ | 8.2 | |||||||
Convertible debt interest, net of tax | - | 3.7 | 3.5 | 0.6 | (1) | ||||||||||||
Income (loss) applicable for common shareholders | (38.4 | ) | 34.1 | (57.2 | ) | 8.8 | |||||||||||
Foreign exchange (gain) loss, net of tax | 7.4 | (3.8 | ) | 2.2 | 2.8 | ||||||||||||
Intangible asset amortization, net of tax | 18.6 | 18.6 | 4.8 | 4.7 | |||||||||||||
Share-based compensation, net of tax | 8.6 | 7.2 | 2.2 | 1.7 | |||||||||||||
Impairment of goodwill and long lived assets, net of minority interest | 70.2 | 9.9 | 70.2 | - | |||||||||||||
Non-cash 3.5% convertible debt accretion interest, net of tax | 7.1 | 6.4 | - | 1.7 | |||||||||||||
Change in value of acquisition contingent consideration | 0.7 | - | 0.7 | - | |||||||||||||
Gain on dispute settlement | (3.1 | ) | - | - | - | ||||||||||||
Gain on investment securities and related adjustments | - | (2.3 | ) | - | - | ||||||||||||
Loss on early debt retirement, net of tax | - | 0.3 | - | - | |||||||||||||
Discontinued operations, net of tax | - | (0.3 | ) | - | 0.3 | ||||||||||||
Gain on sale of Essentis | - | (0.2 | ) | - | (0.2 | ) | |||||||||||
Non-cash GAAP tax expense | 0.2 | 1.0 | (0.3 | ) | 0.3 | ||||||||||||
Adjusted cash earnings | $ | 71.3 | (2) | $ | 70.9 | $ | 22.6 | (2) | $ | 20.1 | (2) | ||||||
Adjusted cash earnings per share - diluted (2) | $ | 1.36 | $ | 1.31 | $ | 0.40 | $ | 0.37 | |||||||||
Diluted weighted average shares outstanding | 50,857,182 | 51,482,723 | 50,840,554 | 52,100,213 | |||||||||||||
Effect of assumed conversion of convertible debentures (1) | 2,699 | 1,487,662 | 4,323,130 | 1,091,527 | |||||||||||||
Incremental shares from assumed conversion of stock options and restricted stock | 864,566 | - | 935,899 | - | |||||||||||||
Effect of unrecognized share-based compensation on diluted shares outstanding | 778,154 | 1,026,239 | 682,484 | 787,332 | |||||||||||||
Adjusted diluted weighted average shares outstanding | 52,502,601 | 53,996,624 | 56,782,067 | 53,979,072 | |||||||||||||
|
|||||||||||||||||
(1) As required by U.S. GAAP, the interest cost and amortization of the convertible debt issuance cost are excluded from income for the purpose of calculating diluted earnings per share for any period when the convertible debentures, if converted, would be dilutive to earnings per share. Further, the convertible shares are treated as if all were outstanding for the period. Although the assumed conversion of the convertible debentures was not dilutive to the Company's GAAP earnings for the periods presented, certain issuances were dilutive to the Company's adjusted cash earnings per share for the periods presented. Accordingly, the interest cost and amortization of the convertible debt issuance cost are excluded from income and the convertible shares are treated as if all were outstanding for the period. |
|||||||||||||||||
(2) Adjusted cash earnings and adjusted cash earnings per share are non-GAAP measures that should be considered in addition to, and not as a substitute for, earnings per share computed in accordance with U.S. GAAP. |
Source:
News Provided by Acquire Media