Euronet Worldwide Reports Fourth Quarter and Full Year 2017 Financial Results
- Revenues of
$604.6 million , a 16% increase from$519.8 million (10% increase on a constant currency(1) basis). - Operating income of
$41.1 million , a 29% decrease from$58.1 million (35% decrease on a constant currency basis). - Adjusted operating income(2) of
$73.6 million , a 27% increase from$58.1 million (20% increase on a constant currency basis). - Adjusted EBITDA(3) of
$102.9 million , a 24% increase from$83.3 million (16% increase on a constant currency basis). - Net loss
attributable to
Euronet of$22.9 million or$0.44 diluted loss per share, compared with net income of$28.9 million or$0.54 diluted earnings per share. - Adjusted earnings per share(4) of
$1.13 , a 14% increase from$0.99 . - Transactions of 937 million, a 6% increase from 881 million.
- Revenues of
$2,252.4 million , a 15% increase from$1,958.6 million (13% increase on a constant currency(1) basis). - Operating income of
$266.0 million , a 6% increase from$249.8 million (3% increase on a constant currency basis). - Adjusted operating income(2) of
$304.6 million , a 22% increase from$249.8 million (19% increase on a constant currency basis). - Adjusted EBITDA(3) of
$415.2 million , a 20% increase from$345.2 million (18% increase on a constant currency basis). - Net income attributable to
Euronet of$156.9 million or$2.85 diluted earnings per share, compared with net income of$174.4 million or$3.23 diluted earnings per share. - Adjusted earnings per share(4) of
$4.58 , a 14% increase from$4.02 . - Transactions of 3,631 million, an 11% increase from 3,261 million.
"I am pleased we continued to deliver strong double-digit growth in revenue and adjusted earnings per share for the fourth quarter," stated
"For the full year we delivered Adjusted EPS of
On
In the fourth quarter 2017, the Company completed its annual goodwill impairment testing and recorded a non-cash goodwill impairment charge of
See the reconciliation of non-GAAP items in the attached financial schedules.
Segment and Other Results
The EFT Processing Segment reports the following results for the fourth quarter 2017 compared with the same period or date in 2016:
- Revenues of
$146.5 million , a 33% increase from$110.0 million (24% increase on a constant currency basis). - Operating income of
$25.8 million , a 55% increase from$16.6 million (45% increase on a constant currency basis). - Adjusted EBITDA of
$41.6 million , a 47% increase from$28.3 million (37% increase on a constant currency basis). - Transactions of 627 million, a 22% increase from 515 million.
- Operated 37,133 ATMs as of
December 31, 2017 , a 9% increase from 33,973.
The EFT Processing Segment reports the following results for the full year 2017 compared with the same period or date in 2016:
- Revenues of
$634.6 million , a 37% increase from$464.3 million (33% increase on a constant currency basis). - Operating income of
$162.9 million , a 39% increase from$117.2 million (34% increase on a constant currency basis). - Adjusted operating income of
$165.2 million , a 41% increase from$117.2 million (36% increase on a constant currency basis). - Adjusted EBITDA of
$220.8 million , a 40% increase from$157.3 million (36% increase on a constant currency basis). - Transactions of 2,352 million, a 25% increase from 1,885 million.
Fourth quarter constant currency revenue, operating income and adjusted EBITDA growth was largely the result of a 9% year-over-year increase in active ATMs, a 22% increase in transactions and the return of the ATM cash supply in
For the full year, ATM growth reflects the addition of approximately 3,300 high-value ATMs in
Full year revenue, adjusted operating income and adjusted EBITDA growth was the result of ATM and transaction expansion, together with the easing of the cash constraints stemming from the 2016 de-monetization in
The epay Segment reports the following results for the fourth quarter 2017 compared with the same period or date in 2016:
- Revenues of
$221.5 million , a 13% increase from$195.9 million (5% increase on a constant currency basis). - Operating loss of
$6.3 million , compared with operating income of$21.6 million . - Adjusted operating income of
$25.5 million , an 18% increase from$21.6 million (10% increase on a constant currency basis). - Adjusted EBITDA of
$27.5 million , a 14% increase from$24.2 million (5% increase on a constant currency basis). - Transactions of 285 million, a 17% decrease from 344 million.
- Point-of-sale ("POS") terminals of approximately 707,000 as of
December 31, 2017 , a 7% increase from approximately 661,000. - Retailer locations of approximately 323,000 as of
December 31, 2017 , a 6% increase from approximately 305,000.
The epay Segment reports the following results for the full year 2017 compared with the same period or date in 2016:
- Revenues of
$734.0 million , a 6% increase from$693.9 million (4% increase on a constant currency basis). - Operating income of
$38.1 million , a 44% decrease from$68.2 million (46% decrease on a constant currency basis). - Adjusted operating income of
$69.9 million , a 2% increase from$68.2 million (no change on a constant currency basis). - Adjusted EBITDA of
$79.6 million , a 1% increase from$79.2 million (2% decrease on a constant currency basis). - Transactions of 1,186 million, an 8% decrease from 1,294 million.
epay fourth quarter constant currency revenue, adjusted operating income and adjusted EBITDA growth was primarily the result of increased sales of non-mobile products, partially offset by certain mobile transaction declines. The 17% decline in transactions was largely the result of the loss
of a high-volume, low-margin customer in the
For the full year, epay constant currency revenue growth resulted from increased sales of non-mobile products, partially offset by certain mobile transaction declines. Full year adjusted operating income and adjusted EBITDA changes largely reflect increases in certain advertising and promotion expenses.
The Money Transfer Segment reports the following results for the fourth quarter 2017 compared with the same period or date in 2016:
- Revenues of
$237.6 million , an 11% increase from$214.3 million (8% increase on a constant currency basis). - Operating income of
$29.2 million , a 1% increase from$28.9 million (2% decrease on a constant currency basis). - Adjusted EBITDA of
$36.8 million , a 2% increase from$36.2 million (1% decrease on a constant currency basis). - Total transactions of 24.8 million, a 14% increase from 21.8 million.
- Network locations of approximately 343,000 as of
December 31, 2017 , an 8% increase from approximately 317,000.
The Money Transfer Segment reports the following results for the full year 2017 compared with the same period or date in 2016:
- Revenues of
$886.7 million , an 11% increase from$802.0 million (10% increase on a constant currency basis). - Operating income of
$104.5 million , a 3% increase from$101.5 million (2% increase on a constant currency basis). -
Adjusted EBITDA of
$134.1 million , a 3% increase from$130.7 million (2% increase on a constant currency basis). - Total transactions of 92.2 million, a 12% increase from 82.3 million.
Fourth quarter constant currency revenue growth was driven by growth across most sectors of the Ria business together with continued contributions from the conversion of the XE international payments business to the
Fourth quarter money transfers grew 14% and non-transfer transactions, such as currency exchange and check cashing, grew 12%, resulting in total transaction growth of 14%.
Full year constant currency revenue, operating income and adjusted EBITDA growth was driven by growth across most segments of Ria's business as well as the conversion of XE to the
Corporate and Other
reports
For the full year, Corporate and other reports
Balance Sheet and Financial Position
Unrestricted cash on hand was
Total indebtedness was
Guidance
The Company currently expects adjusted earnings per
share for the first quarter 2018, assuming foreign currency exchange rates and the Company's share price remain stable through the end of the quarter, to be approximately
Non-GAAP Measures
In addition to the results presented in accordance with
The Company does not provide a reconciliation of its forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for GAAP and the related GAAP to non-GAAP reconciliation, including adjustments that would be necessary for currency exchange rate fluctuations and other charges reflected in the Company's reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.
(1) Constant currency financial measures are computed as if foreign currency exchange rates did not change from the prior period. This information is provided to illustrate the impact of changes in foreign currency exchange rates on the Company's results when compared to the prior period.
(2) Adjusted operating income is defined as operating income excluding expenses related to the potential MoneyGram acquisition and impairment charges.
(3) Adjusted EBITDA is defined as net income excluding interest, income tax expense, depreciation, amortization, share-based compensation, expenses related to the potential MoneyGram acquisition, impairment charges and other non-operating or non-recurring items that are considered expenses or income under
(4) Adjusted earnings per share is defined as diluted
Conference Call and Slide Presentation
A webcast replay will be available beginning approximately one hour after the event at http://ir.euronetworldwide.com and will remain available for one year.
About
Statements contained in this news release that concern
EURONET WORLDWIDE, INC. | |||||||
Condensed Consolidated Balance Sheets | |||||||
(in millions) | |||||||
As of | |||||||
As of | |||||||
2017 | December 31, | ||||||
(unaudited) | 2016 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 819.1 | $ | 734.4 | |||
Restricted cash | 81.4 | 77.7 | |||||
Inventory - PINs and other | 95.7 | 78.1 | |||||
Trade accounts receivable, net | 744.9 | 503.0 | |||||
Prepaid expenses and other current assets | 149.1 | 191.8 | |||||
Total current assets | 1,890.2 | 1,585.0 | |||||
Property and equipment, net | 268.3 | 202.1 | |||||
Goodwill and acquired intangible assets, net | 867.9 | 855.0 | |||||
Other assets, net | 113.6 | 70.8 | |||||
Total assets | $ | 3,140.0 | $ | 2,712.9 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and other current liabilities | $ | 1,361.0 | $ | 1,143.6 | |||
Short-term debt obligations | 46.7 | 35.5 | |||||
Total current liabilities | 1,407.7 | 1,179.1 | |||||
Debt obligations, net of current portion | 404.0 | 561.7 | |||||
Capital lease obligations, net of current portion | 9.8 | 7.0 | |||||
Deferred income taxes | 55.0 | 44.1 | |||||
Other long-term liabilities | 64.0 | 20.5 | |||||
Total liabilities | 1,940.5 | 1,812.4 | |||||
Equity | 1,199.5 | 900.5 | |||||
Total liabilities and equity | $ | 3,140.0 | $ | 2,712.9 | |||
EURONET WORLDWIDE, INC. | |||||||||||||||
Consolidated Statements of Operations | |||||||||||||||
(unaudited - in millions, except share and per share data) | |||||||||||||||
Year Ended | Three Months Ended | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Revenues | $ | 2,252.4 | $ | 1,958.6 | $ | 604.6 | $ | 519.8 | |||||||
Operating expenses: | |||||||||||||||
Direct operating costs | 1,356.2 | 1,174.6 | 377.5 | 321.0 | |||||||||||
Salaries and benefits | 310.8 | 288.3 | 78.2 | 75.4 | |||||||||||
Selling, general and administrative | 190.3 | 165.4 | 50.5 | 43.7 | |||||||||||
Impairment of goodwill and acquired intangible assets | 34.1 | — | 31.8 | — | |||||||||||
Depreciation and amortization | 95.0 | 80.5 | 25.5 | 21.6 | |||||||||||
Total operating expenses | 1,986.4 | 1,708.8 | 563.5 | 461.7 | |||||||||||
Operating income | 266.0 | 249.8 | 41.1 | 58.1 | |||||||||||
Other income (expense): | |||||||||||||||
Interest income | 2.5 | 1.7 | 0.4 | 0.5 | |||||||||||
Interest expense | (32.4 | ) | (28.6 | ) | (7.4 | ) | (7.5 | ) | |||||||
Other gains | 0.1 | 20.0 | 0.1 | 0.1 | |||||||||||
Foreign currency exchange gain (loss) | 20.3 | (10.1 | ) | (0.7 | ) | (8.9 | ) | ||||||||
Total other expense, net | (9.5 | ) | (17.0 | ) | (7.6 | ) | (15.8 | ) | |||||||
Income before income taxes | 256.5 | 232.8 | 33.5 | 42.3 | |||||||||||
Income tax expense | (99.5 | ) | (58.8 | ) | (56.3 | ) | (13.7 | ) | |||||||
Net income (loss) | 157.0 | 174.0 | (22.8 | ) | 28.6 | ||||||||||
Net (income) loss attributable to noncontrolling interests | (0.1 | ) | 0.4 | (0.1 | ) | 0.3 | |||||||||
Net income (loss) attributable to | $ | 156.9 | $ | 174.4 | $ | (22.9 | ) | $ | 28.9 | ||||||
Earnings (loss) per share attributable to | |||||||||||||||
| $ | 2.85 | $ | 3.23 | $ | (0.44 | ) | $ | 0.54 | ||||||
Diluted weighted average shares outstanding | 55,116,327 | 54,001,079 | 52,702,552 | 53,973,112 | |||||||||||
EURONET WORLDWIDE, INC. | |||||||||||||||||||||||||||||||||||||||||||||
Reconciliation of Net Income (Loss) to Adjusted Operating Income (Loss) and Adjusted EBITDA | |||||||||||||||||||||||||||||||||||||||||||||
(unaudited - in millions) | |||||||||||||||||||||||||||||||||||||||||||||
Three months ended | |||||||||||||||||||||||||||||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | |||||||||||||||||||||||||||||||||||||||||
Net loss | $ | (22.8 | ) | ||||||||||||||||||||||||||||||||||||||||||
Add: Income tax expense | 56.3 | ||||||||||||||||||||||||||||||||||||||||||||
Add: Total other expense, net | 7.6 | ||||||||||||||||||||||||||||||||||||||||||||
Operating income (loss) | $ | 25.8 | $ | (6.3 | ) | $ | 29.2 | $ | (7.6 | ) | $ | 41.1 | |||||||||||||||||||||||||||||||||
Add: Impairment charges | — | 31.8 | — | — | 31.8 | ||||||||||||||||||||||||||||||||||||||||
Add: Expenses incurred for proposed acquisition of MoneyGram | — | — | — | 0.7 | 0.7 | ||||||||||||||||||||||||||||||||||||||||
Adjusted operating income (expense) (1) | 25.8 | 25.5 | 29.2 | (6.9 | ) | 73.6 | |||||||||||||||||||||||||||||||||||||||
Add: Depreciation and amortization | 15.8 | 2.0 | 7.6 | 0.1 | 25.5 | ||||||||||||||||||||||||||||||||||||||||
Add: Share-based compensation | — | — | — | 3.8 | 3.8 | ||||||||||||||||||||||||||||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization, proposed transaction expenses, impairment charges and share-based compensation (Adjusted EBITDA) (2) | $ | 41.6 | $ | 27.5 | $ | 36.8 | $ | (3.0 | ) | $ | 102.9 | ||||||||||||||||||||||||||||||||||
Three months ended | |||||||||||||||||||||||||||||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | |||||||||||||||||||||||||||||||||||||||||
Net income | $ | 28.6 | |||||||||||||||||||||||||||||||||||||||||||
Add: Income tax expense | 13.7 | ||||||||||||||||||||||||||||||||||||||||||||
Add: Total other expense, net | 15.8 | ||||||||||||||||||||||||||||||||||||||||||||
Operating income (expense) | $ | 16.6 | $ | 21.6 | $ | 28.9 | $ | (9.0 | ) | $ | 58.1 | ||||||||||||||||||||||||||||||||||
Add: Depreciation and amortization | 11.7 | 2.6 | 7.3 | — | 21.6 | ||||||||||||||||||||||||||||||||||||||||
Add: Share-based compensation | — | — | — | 3.6 | 3.6 | ||||||||||||||||||||||||||||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA) (2) | $ | 28.3 | $ | 24.2 | $ | 36.2 | $ | (5.4 | ) | $ | 83.3 | ||||||||||||||||||||||||||||||||||
EURONET WORLDWIDE, INC. | |||||||||||||||||||
Reconciliation of Net Income to Adjusted Operating Income (Expense) and Adjusted EBITDA | |||||||||||||||||||
(unaudited - in millions) | |||||||||||||||||||
Twelve months ended | |||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | |||||||||||||||
Net income | $ | 157.0 | |||||||||||||||||
Add: Income tax expense | 99.5 | ||||||||||||||||||
Add: Total other expense, net | 9.5 | ||||||||||||||||||
Operating income (expense) | $ | 162.9 | $ | 38.1 | $ | 104.5 | $ | (39.5 | ) | $ | 266.0 | ||||||||
Add: Impairment charges | 2.3 | 31.8 | — | — | 34.1 | ||||||||||||||
Add: Expenses incurred for proposed acquisition of MoneyGram | — | — | — | 4.5 | 4.5 | ||||||||||||||
Adjusted operating income (expense) (1) | 165.2 | 69.9 | 104.5 | (35.0 | ) | 304.6 | |||||||||||||
Add: Depreciation and amortization | 55.6 | 9.7 | 29.6 | 0.1 | 95.0 | ||||||||||||||
Add: Share-based compensation | — | — | — | 15.6 | 15.6 | ||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization, proposed transaction expenses, impairment charges and share-based compensation (Adjusted EBITDA) (2) | $ | 220.8 | $ | 79.6 | $ | 134.1 | $ | (19.3 | ) | $ | 415.2 | ||||||||
Twelve months ended | |||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | |||||||||||||||
Net income | $ | 174.0 | |||||||||||||||||
Add: Income tax expense | 58.8 | ||||||||||||||||||
Add: Total other expense, net | 17.0 | ||||||||||||||||||
Operating income (expense) | $ | 117.2 | $ | 68.2 | $ | 101.5 | $ | (37.1 | ) | $ | 249.8 | ||||||||
Add: Depreciation and amortization | 40.1 | 11.0 | 29.2 | 0.2 | 80.5 | ||||||||||||||
Add: Share-based compensation | — | — | — | 14.9 | 14.9 | ||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA) (2) | $ | 157.3 | $ | 79.2 | $ | 130.7 | $ | (22.0 | ) | $ | 345.2 | ||||||||
(1) Adjusted operating income excludes impairment charges and costs related to the potential acquisition of MoneyGram and is a non-GAAP measure that should be considered in addition to, and not a substitute for, net income computed in accordance with
(2) Adjusted EBITDA is a non-GAAP measure that should be considered in addition to, and not a substitute for, net income computed in accordance with
EURONET WORLDWIDE, INC. | |||||||||||||||
Reconciliation of Adjusted Earnings per Share | |||||||||||||||
(unaudited - in millions, except share and per share data) | |||||||||||||||
Year Ended | Three Months Ended | ||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||
Net income (loss)
attributable to | $ | 156.9 | $ | 174.4 | $ | (22.9 | ) | $ | 28.9 | ||||||
Foreign currency exchange (gain) loss | (20.3 | ) | 10.1 | 0.7 | 8.9 | ||||||||||
Intangible asset amortization(1) | 24.5 | 25.5 | 5.7 | 6.5 | |||||||||||
Share-based compensation(2) | 15.6 | 14.9 | 3.8 | 3.6 | |||||||||||
Expenses incurred for proposed acquisition of MoneyGram(3) | 4.5 | — | 0.7 | — | |||||||||||
Other non-operating gains(4) | — | (19.9 | ) | — | — | ||||||||||
Impairment of goodwill and acquired intangible assets | 34.1 | — | 31.8 | — | |||||||||||
Income tax effect of above adjustments(5) | (6.6 | ) | (1.0 | ) | (4.8 | ) | (0.5 | ) | |||||||
Non-cash interest accretion(6) | 11.0 | 10.4 | 2.8 | 2.7 | |||||||||||
U.S. tax reform impact(7) | 41.6 | — | 41.6 | — | |||||||||||
Non-cash GAAP tax (benefit) expense(8) | (7.5 | ) | 3.7 | 3.2 | 3.6 | ||||||||||
Adjusted earnings(9) | $ | 253.8 | $ | 218.1 | $ | 62.6 | $ | 53.7 | |||||||
Adjusted earnings per share - diluted(9) | $ | 4.58 | $ | 4.02 | $ | 1.13 | $ | 0.99 | |||||||
Diluted weighted average shares outstanding (GAAP) | 55,116,327 | 54,001,079 | 52,702,552 | 53,973,112 | |||||||||||
Incremental shares from assumed conversion of stock options and restricted stock | — | — | 1,790,493 | — | |||||||||||
Effect of assumed conversion of convertible debentures | — | — | 799,680 | — | |||||||||||
Effect of unrecognized share-based compensation on diluted shares outstanding | 304,387 | 293,470 | 306,020 | 274,721 | |||||||||||
Adjusted diluted weighted average shares outstanding | 55,420,714 | 54,294,549 | 55,598,745 | 54,247,833 | |||||||||||
(1) Intangible asset amortization of
(2) Share-based compensation of
(3) Expenses incurred for the proposed acquisition of MoneyGram of
(4) The
(5) Adjustment is the aggregate
(6) Non-cash interest accretion of
(7)
(8) Adjustment is the
(9) Adjusted earnings and adjusted earnings per share are non-GAAP measures that should be considered in addition to, and not as a substitute for, net income and earnings per share computed in accordance with
Contact:
Stephanie Taylor
+1-913-327-4200
News Provided by Acquire Media