Euronet Worldwide Reports First Quarter 2022 Financial Results
- Revenues of
$718 .5 million, a 10% increase from$652.7 million (15% increase on a constant currency1 basis). - Operating income of $36.7 million, a 253% increase from $10.4 million (288% increase on a constant currency basis).
- Adjusted EBITDA2 of
$79 .5 million, a 52% increase from $52.2 million (63% increase on a constant currency basis). - Net income attributable to
Euronet of $8.2 million, or $0.17 diluted earnings per share, compared with net loss of ($8 .7) million, or ($0 .16) diluted loss per share. - Adjusted earnings per share3 of
$0.69 , a 200% increase from$0.23 Euronet's cash and cash equivalents were$986.5 million and ATM cash was$644 .4 million, totaling$1,631 million as of March 31, 2022, and availability under its revolving credit facilities was approximately $400 million.
See the reconciliation of non-GAAP items in the attached financial schedules.
"I am very pleased that we were able to deliver strong double-digit consolidated revenue and adjusted EBITDA growth rates for the third consecutive quarter," stated
"The quarter wasn't without challenges, as we commenced the quarter under the presence of the COVID omicron variant, only then to see the onset of the Russian invasion of
These first quarter results include the adoption of ASC 2020-06, "Accounting for Convertible Instruments and Contracts in an Entity's Own Equity." Under this ASU, certain debt instruments with embedded conversion features will be accounted for as a single liability measured net of debt issuance costs. Further, this ASU eliminates the treasury stock method to calculate the diluted earnings per share for convertible instruments. As a result of the adoption of this standard, the Company recorded a
Taking into consideration current trends in the business, the latest global COVID-19 landscape and historical seasonal patterns, the Company anticipates that its second quarter 2022 adjusted EBITDA will be in the range of approximately
Segment and Other Results
The EFT Processing Segment reports the following results for the first quarter 2022 compared with the same period or date in 2021:
- Revenues of $145.6 million, a 67% increase from
$87.1 million (77% increase on a constant currency basis). - Operating loss of (
$6 .3) million, an 84% improvement from ($40.1) million (82% improvement on a constant currency basis). - Adjusted EBITDA of
$16 .0 million, a 188% improvement from ($18 .1) million (191% improvement on a constant currency basis). - Transactions of 1,328 million, a 44% increase from 925 million.
- Total of 49,521 installed ATMs as of
March 31, 2022 , a 9% increase from 45,497. Operated 44,353 active ATMs as of March 31, 2022, a 21% increase from 36,777 as ofMarch 31, 2021 .
Improvements in revenue, operating loss and adjusted EBITDA in the first quarter 2022 were driven by increased domestic and international withdrawal transactions resulting from the continued lifting of COVID-19 related travel restrictions across
The EFT Segment's total installed ATMs grew 9%, largely from the addition of nearly 3,400
The epay Segment reports the following results for the first quarter 2022 compared with the same period or date in 2021:
- Revenues of $235.8 million, a 3% decrease from
$242 .3 million (3% increase on a constant currency basis). - Operating income of
$26 .2 million, a 10% decrease from$29 .2 million (3% decrease on a constant currency basis). - Adjusted EBITDA of
$27 .9 million, an 11% decrease from$31.3 million (4% decrease on a constant currency basis). - Transactions of 864 million, a 30% increase from 667 million.
- Point-of-sale ("POS") terminals of approximately 760,000 as of March 31, 2022, a 3% increase from approximately 736,000.
- Retailer locations of approximately 335,000 as of March 31, 2022, a 3% decrease from approximately 345,000.
Constant currency revenue and transaction growth was driven by continued expansion of digital branded payments and mobile growth, together with the continued expansion of the digital distribution channel. Offsetting constant currency revenue growth was the impact of a government ban on a group of apps in
The Money Transfer Segment reports the following results for the first quarter 2022 compared with the same period or date in 2021:
- Revenues of
$339 .0 million, a 4% increase from$324.9 million (8% increase on a constant currency basis). - Operating income of
$33 .3 million, a 6% decrease from$35.3 million (2% increase on a constant currency basis). - Adjusted EBITDA of
$42 .2 million, a 5% decrease from$44.4 million (2% increase on a constant currency basis). - Total transactions of 33.5 million, a 7% increase from 31.2 million.
- Network locations of approximately 495,000 as of March 31, 2022, a 4% increase from approximately 475,000.
First quarter revenue growth was the result of 10% growth in
While the Money Transfer Segment continued to grow network locations year-over-year by 4%, the Segment suspended its service to
Corporate and Other reports $16.5 million of expense for the first quarter 2022 compared with $14.0 million for the first quarter 2021. The increase in corporate expense for the first quarter is largely due to higher short- and long-term compensation expense.
Balance Sheet and Financial Position
Unrestricted cash and cash equivalents on hand was $986.5 million as of March 31, 2022, compared to
Total indebtedness was
Non-GAAP Measures
In addition to the results presented in accordance with
The Company does not provide a reconciliation of its forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for GAAP and the related GAAP and non-GAAP reconciliation, including adjustments that would be necessary for foreign currency exchange rate fluctuations and other charges reflected in the Company's reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.
(1) Constant currency financial measures are computed as if foreign currency exchange rates did not change from the prior period. This information is provided to illustrate the impact of changes in foreign currency exchange rates on the Company's results when compared to the prior period.
(2) Adjusted EBITDA is defined as net income excluding, to the extent incurred in the period, interest, income tax expense, depreciation, amortization, share-based compensation and other non-operating or non-recurring items that are considered expenses or income under
(3) Adjusted earnings per share is defined as diluted
Conference Call and Slide Presentation
A webcast replay will be available beginning approximately one hour after the event at http://ir.euronetworldwide.com and will remain available for one year.
About
Statements contained in this news release that concern
Condensed Consolidated Balance Sheets | |||||
(in millions) | |||||
As of | |||||
As of | |||||
2022 | |||||
(unaudited) | 2021 | ||||
ASSETS | |||||
Current assets: | |||||
Cash and cash equivalents | $ | 986.5 | $ | 1,260.5 | |
ATM cash | 644.4 | 543.4 | |||
Restricted cash | 5.9 | 3.7 | |||
Settlement assets | 1,037.4 | 1,102.4 | |||
Trade accounts receivable, net | 180.1 | 203.0 | |||
Prepaid expenses and other current assets | 271.5 | 195.4 | |||
Total current assets | 3,125.8 | 3,308.4 | |||
Property and equipment, net | 344.4 | 345.4 | |||
Right of use lease asset, net | 161.4 | 161.5 | |||
1,060.7 | 739.4 | ||||
Other assets, net | 206.0 | 189.6 | |||
Total assets | $ | 4,898.3 | $ | 4,744.3 | |
LIABILITIES AND EQUITY | |||||
Current liabilities: | |||||
Settlement obligations | $ | 1,037.4 | $ | 1,102.4 | |
Accounts payable and other current liabilities | 678.0 | 693.2 | |||
Current portion of operating lease liabilities | 51.8 | 52.1 | |||
Short-term debt obligations | 3.8 | 4.9 | |||
Total current liabilities | 1,771.0 | 1,852.6 | |||
Debt obligations, net of current portion | 1,762.3 | 1,420.1 | |||
Operating lease liabilities, net of current portion | 110.8 | 111.4 | |||
Capital lease obligations, net of current portion | 2.1 | 2.9 | |||
Deferred income taxes | 37.1 | 46.5 | |||
Other long-term liabilities | 71.4 | 55.3 | |||
Total liabilities | 3,754.7 | 3,488.8 | |||
Equity | 1,143.6 | 1,255.5 | |||
Total liabilities and equity | $ | 4,898.3 | $ | 4,744.3 |
EURONET WORLDWIDE, INC. | |||||||
Consolidated Statements of Operations | |||||||
(unaudited - in millions, except share and per share data) | |||||||
Three Months Ended | |||||||
2022 | 2021 | ||||||
Revenues | $ | 718.5 | $ | 652.7 | |||
Operating expenses: | |||||||
Direct operating costs | 458.2 | 434.5 | |||||
Salaries and benefits | 126.8 | 115.7 | |||||
Selling, general and administrative | 63.8 | 58.8 | |||||
Depreciation and amortization | 33.0 | 33.3 | |||||
Total operating expenses | 681.8 | 642.3 | |||||
Operating income | 36.7 | 10.4 | |||||
Other income (expense): | |||||||
Interest income | 0.1 | 0.2 | |||||
Interest expense | (6.1 | ) | (9.2 | ) | |||
Foreign currency exchange loss | (5.5 | ) | (4.0 | ) | |||
Other income | 0.2 | — | |||||
Total other expense, net | (11.3 | ) | (13.0 | ) | |||
Income (loss) before income taxes | 25.4 | (2.6 | |||||
Income tax expense | (17.2 | ) | (6.1 | ) | |||
Net income (loss) | 8.2 | (8.7 | ) | ||||
Net income (loss) attributable to noncontrolling interests | — | — | |||||
Net (income) loss attributable to |
$ | 8.2 | $ | (8.7 | ) | ||
Add: Interest expense from assumed conversion of convertible notes, net of tax | 0.9 | — | |||||
Net income (loss) for diluted earnings per share calculation | $ | 9.1 | $ | (8.7 | ) | ||
Earnings (loss) per share attributable to |
|||||||
Worldwide, Inc. stockholders - diluted | $ | 0.17 | $ | (0.16 | ) | ||
Diluted weighted average shares outstanding | 54,497,863 | 52,762,845 |
EURONET WORLDWIDE, INC. | |||||||||||||||||||
Reconciliation of Net Income to Operating (Loss) Income (Expense) and Adjusted EBITDA | |||||||||||||||||||
(unaudited - in millions) | |||||||||||||||||||
Three months ended |
|||||||||||||||||||
EFT Processing |
epay | Money Transfer |
Corporate Services |
Consolidated | |||||||||||||||
Net income | $ | 8.2 | |||||||||||||||||
Add: Income tax expense | 17.2 | ||||||||||||||||||
Add: Total other expense, net | 11.3 | ||||||||||||||||||
Operating (loss) income | $ | (6.3 | ) | $ | 26.2 | $ | 33.3 | $ | (16.5 | ) | $ | 36.7 | |||||||
Add: Depreciation and amortization | 22.3 | 1.7 | 8.9 | 0.1 | 33.0 | ||||||||||||||
Add: Share-based compensation | — | — | — | 9.8 | 9.8 | ||||||||||||||
Earnings before interest, taxes, depreciation, amortization, and share-based compensation (Adjusted EBITDA)(1) | $ | 16.0 | $ | 27.9 | $ | 42.2 | $ | (6.6 | ) | $ | 79.5 | ||||||||
Three months ended |
|||||||||||||||||||
EFT Processing |
epay | Money Transfer |
Corporate Services |
Consolidated | |||||||||||||||
Net loss | $ | (8.7 | ) | ||||||||||||||||
Add: Income tax expense | 6.1 | ||||||||||||||||||
Add: Total other expense, net | 13.0 | ||||||||||||||||||
Operating (loss) income | $ | (40.1 | ) | $ | 29.2 | $ | 35.3 | $ | (14.0 | ) | $ | 10.4 | |||||||
Add: Depreciation and amortization | 22.0 | 2.1 | 9.1 | 0.1 | 33.3 | ||||||||||||||
Add: Share-based compensation | — | — | — | 8.5 | 8.5 | ||||||||||||||
Earnings before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA) (1) | $ | (18.1 | ) | $ | 31.3 | $ | 44.4 | $ | (5.4 | ) | $ | 52.2 |
(1) Adjusted EBITDA is a non-GAAP measure that should be considered in addition to, and not a substitute for, net income computed in accordance with
Reconciliation of Adjusted Earnings per Share | ||||||||
(unaudited - in millions, except share and per share data) | ||||||||
Three Months Ended | ||||||||
2022 | 2021 | |||||||
Net income (loss) attributable to |
$ | 8.2 | $ | (8.7 | ) | |||
Foreign currency exchange loss | 5.5 | 4.0 | ||||||
Intangible asset amortization(1) | 5.6 | 5.8 | ||||||
Share-based compensation(2) | 9.8 | 8.5 | ||||||
Non-cash interest accretion(3) | — | 3.9 | ||||||
Income tax effect of above adjustments(4) | 4.7 | (2.1 | ) | |||||
Non-cash GAAP tax expense(5) | 1.8 | 1.1 | ||||||
Adjusted earnings(6) | $ | 35.6 | $ | 12.5 | ||||
Adjusted earnings per share - diluted(6) | $ | 0.69 | $ | 0.23 | ||||
Diluted weighted average shares outstanding (GAAP) | 54,497,863 | 52,762,845 | ||||||
Effect of adjusted EPS dilution of convertible notes | (2,781,818 | ) | - | |||||
Effect of anti-dilutive shares not included in GAAP calculation | - | 1,147,911 | ||||||
Effect of unrecognized share-based compensation on diluted shares outstanding | 260,378 | 455,087 | ||||||
Adjusted diluted weighted average shares outstanding | 51,976,423 | 54,365,843 |
(1) Intangible asset amortization of $5.6 million and $5.8 million are included in depreciation and amortization expense of $33.0 million and $33.3 million for the three months ended
(2) Share-based compensation of $9.8 million and $8.5 million are included in salaries and benefits expense of $126.8 million and $115.7 million for the three months ended
(3) Non-cash interest accretion of $0 million is included in interest expense and $3.9 million for the three months ended March 31, 2021, in the consolidated statements of operations. The non-cash interest accretion for the convertible notes was reduced to
(4) Adjustment is the aggregate
(5) Adjustment is the non-cash GAAP tax impact recognized on certain items such as the utilization of certain material net deferred tax assets and amortization of indefinite-lived intangible assets.
(6) Adjusted earnings and adjusted earnings per share are non-GAAP measures that should be considered in addition to, and not as a substitute for, net income (loss) and earnings per share computed in accordance with
Contact:
+1-913-327-4200

Source: Euronet Worldwide, Inc.