Euronet Worldwide Reports First Quarter 2021 Financial Results
- Revenues of
$652.7 million , a 12% increase from$583.9 million (7% increase on a constant currency1 basis). - Operating income of
$10.4 million , a 67% decrease from$31.6 million (70% decrease on a constant currency basis). - Adjusted EBITDA2 of
$52.2 million , a 24% decrease from$68.7 million (28% decrease on a constant currency basis). - Net loss attributable to
Euronet of ($8.7 million ) or ($0.16 ) diluted loss per share, compared with net income of$1.9 million or$0.04 diluted earnings per share. - Adjusted earnings per share3 of
$0.23 , a 58% decrease from$0.55 . Euronet's cash and cash equivalents were$1,145.4 million and ATM cash was$339.9 million , totaling$1,485.3 million as ofMarch 31, 2021 , and availability under its revolving credit facilities was approximately$940 million .
See the reconciliation of non-GAAP items in the attached financial schedules.
"I am pleased that both epay and money transfer continued to deliver strong double-digit year-over-year adjusted EBITDA growth for the third consecutive quarter," stated
The stronger than expected first quarter revenue growth rate was the result of continued strength in year-over-year growth trends in epay and Money Transfer transactions. Epay continues to see demand for digital media content and strong mobile top-up sales through digital channels, while Money Transfer transactions remained strong as immigrants continue to prioritize sending money home and the Company's physical and digital networks continue to expand. Additionally, in the EFT Segment we saw somewhat of an irregular pattern during the quarter. The quarter started with fewer travel restrictions which resulted in year-over-year cross border transaction growth midway through the quarter as we passed the first anniversary of the beginning of COVID-19 lockdown restrictions. In the later parts of the quarter, we saw the reestablishment of certain governmentally-inspired restrictions. Accordingly, adjusted EBITDA would have been stronger for the quarter had the reestablished restrictions not been imposed which restricted our more profitable cross border transactions. Despite this most recent round of lockdowns, many European countries have already announced the opening of their borders for both European and non-European tourists in time for the summer travel season.
Based on current trends in the business and the current COVID-19 management mandates, the Company anticipates that its second quarter 2021 adjusted EBITDA will be in the range of approximately
Segment and Other Results
The EFT Processing Segment reports the following results for the first quarter 2021 compared with the same period or date in 2020:
- Revenues of $87.1 million, a 40% decrease from
$145.8 million (43% decrease on a constant currency basis). - Operating loss of
$40 .1 million, a 918% decrease from operating income of $4.9 million (851% decrease on a constant currency basis). - Adjusted EBITDA of (
$18 .1 million), a 172% decrease from $25.2 million (163% decrease on a constant currency basis). - Transactions of 925 million, an 18% increase from 785 million.
- Total of 45,497 installed ATMs as of
March 31, 2021 , a 10% decrease from 50,725. Operated 36,777 active ATMs as of March 31, 2021, a 13% decrease from 42,176.
Revenue, operating income, and adjusted EBITDA declines in the first quarter 2021 were driven by the impact of fewer high-value cross-border transactions in
The EFT Segment's total installed ATMs were lower than the prior year due to the removal of nearly 2,700 low-margin outsourcing ATMs in
The epay Segment reports the following results for the first quarter 2021 compared with the same period or date in 2020:
- Revenues of $242.3 million, a 40% increase from
$172 .9 million (33% increase on a constant currency basis). - Operating income of
$29 .2 million, a 77% increase from$16 .5 million (67% increase on a constant currency basis). - Adjusted EBITDA of
$31 .3 million, a 71% increase from$18.3 million (61% increase on a constant currency basis). - Transactions of 667 million, a 49% increase from 447 million.
- Point-of-sale ("POS") terminals of approximately 736,000 as of March 31, 2021, a 1% increase from approximately 732,000.
- Retailer locations of approximately 345,000 as of March 31, 2021, a 3% increase from approximately 336,000.
First quarter revenue, operating income and adjusted EBITDA growth was driven by continued digital media content growth together with mobile growth in certain markets. First quarter revenue includes the benefit of certain customer promotion activity where revenue was recorded on a gross versus net basis. This promotion activity more significantly impacts revenue, but is generated from a relatively small number of transactions contributing limited gross profit.
Transaction growth was primarily driven by continued strength in digital media content sales, with particularly strong growth from customers in
The Money Transfer Segment reports the following results for the first quarter 2021 compared with the same period or date in 2020:
- Revenues of
$324.9 million , a 22% increase from$266.3 million (17% increase on a constant currency basis). - Operating income of
$35.3 million , a 58% increase from$22.3 million (47% increase on a constant currency basis). - Adjusted EBITDA of
$44.4 million , a 44% increase from$30.9 million (34% increase on a constant currency basis). - Total transactions of 31.2 million, a 14% increase from 27.4 million.
- Network locations of approximately 475,000 as of
March 31, 2021 , an 18% increase from approximately 402,000.
First quarter revenue, operating income, adjusted EBITDA and transaction increases were the result of strong 28% growth in
Corporate and Other reports $14.0 million of expense for the first quarter 2021 compared with $12.1 million for the first quarter 2020. The increase in corporate expense for the first quarter is largely due to higher short- and long-term compensation expense.
Balance Sheet and Financial Position
Unrestricted cash and cash equivalents on hand was $1,145.4 million as of March 31, 2021, compared to
Total indebtedness was
Non-GAAP Measures
In addition to the results presented in accordance with
The Company does not provide a reconciliation of its forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for GAAP and the related GAAP and non-GAAP reconciliation, including adjustments that would be necessary for foreign currency exchange rate fluctuations and other charges reflected in the Company's reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.
(1) Constant currency financial measures are computed as if foreign currency exchange rates did not change from the prior period. This information is provided to illustrate the impact of changes in foreign currency exchange rates on the Company's results when compared to the prior period.
(2) Adjusted EBITDA is defined as net (loss) income excluding, to the extent incurred in the period, interest, income tax expense, depreciation, amortization, share-based compensation and other non-operating or non-recurring items that are considered expenses or income under
(3) Adjusted earnings per share is defined as diluted
Conference Call and Slide Presentation
A webcast replay will be available beginning approximately one hour after the event at http://ir.euronetworldwide.com and will remain available for one year.
About
Statements contained in this news release that concern
EURONET WORLDWIDE, INC. | ||||||
Condensed Consolidated Balance Sheets | ||||||
(in millions) | ||||||
As of | ||||||
As of | ||||||
2021 | December 31, | |||||
(unaudited) | 2020 | |||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 1,145.4 | $ | 1,420.3 | ||
ATM cash | 339.9 | 411.1 | ||||
Restricted cash | 2.9 | 3.3 | ||||
Settlement assets | 960.3 | 1,140.9 | ||||
Trade accounts receivable, net | 111.4 | 117.5 | ||||
Prepaid expenses and other current assets | 253.3 | 272.8 | ||||
Total current assets | 2,813.2 | 3,365.9 | ||||
Property and equipment, net | 357.3 | 378.4 | ||||
Right of use lease asset, net | 171.9 | 162.1 | ||||
767.9 | 787.7 | |||||
Other assets, net | 240.5 | 232.6 | ||||
Total assets | $ | 4,350.8 | $ | 4,926.7 | ||
LIABILITIES AND EQUITY | ||||||
Current liabilities: | ||||||
Settlement obligations | $ | 960.3 | $ | 1,140.9 | ||
Accounts payable and other current liabilities | 584.4 | 654.9 | ||||
Current portion of operating lease liabilities | 51.5 | 52.4 | ||||
Short-term debt obligations | 6.5 | 7.2 | ||||
Total current liabilities | 1,602.7 | 1,855.4 | ||||
Debt obligations, net of current portion | 1,143.0 | 1,437.6 | ||||
Operating lease liabilities, net of current portion | 120.3 | 106.5 | ||||
Capital lease obligations, net of current portion | 4.8 | 6.2 | ||||
Deferred income taxes | 39.7 | 37.9 | ||||
Other long-term liabilities | 34.5 | 37.2 | ||||
Total liabilities | 2,945.0 | 3,480.8 | ||||
Equity | 1,405.8 | 1,445.9 | ||||
Total liabilities and equity | $ | 4,350.8 | $ | 4,926.7 | ||
EURONET WORLDWIDE, INC. | |||||||
Consolidated Statements of Operations | |||||||
(unaudited - in millions, except share and per share data) | |||||||
Three Months Ended | |||||||
2021 | 2020 | ||||||
Revenues | $ | 652.7 | $ | 583.9 | |||
Operating expenses: | |||||||
Direct operating costs | 434.5 | 359.5 | |||||
Salaries and benefits | 115.7 | 101.2 | |||||
Selling, general and administrative | 58.8 | 60.8 | |||||
Depreciation and amortization | 33.3 | 30.8 | |||||
Total operating expenses | 642.3 | 552.3 | |||||
Operating income | 10.4 | 31.6 | |||||
Other income (expense): | |||||||
Interest income | 0.2 | 0.6 | |||||
Interest expense | (9.2 | ) | (9.3 | ) | |||
Foreign currency exchange loss | (4.0 | ) | (18.8 | ) | |||
Total other expense, net | (13.0 | ) | (27.5 | ) | |||
(Loss) Income before income taxes | (2.6 | ) | 4.1 | ||||
Income tax expense | (6.1 | ) | (2.4 | ) | |||
Net (loss) income | (8.7 | ) | 1.7 | ||||
Net loss attributable to noncontrolling interests | — | 0.2 | |||||
Net (loss) income attributable to |
$ | (8.7 | ) | $ | 1.9 | ||
(Loss) earnings per share attributable to |
$ | (0.16 | ) | $ | 0.04 | ||
Diluted weighted average shares outstanding | 52,762,845 | 54,779,321 | |||||
EURONET WORLDWIDE, INC. | |||||||||||||||||||
Reconciliation of Net (Loss) Income to Operating (Loss) Income and Adjusted EBITDA | |||||||||||||||||||
(unaudited - in millions) | |||||||||||||||||||
Three months ended |
|||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | |||||||||||||||
Net loss | $ | (8.7 | ) | ||||||||||||||||
Add: Income tax expense | 6.1 | ||||||||||||||||||
Add: Total other expense, net | 13.0 | ||||||||||||||||||
Operating (loss) income | $ | (40.1 | ) | $ | 29.2 | $ | 35.3 | $ | (14.0 | ) | $ | 10.4 | |||||||
Add: Depreciation and amortization | 22.0 | 2.1 | 9.1 | 0.1 | 33.3 | ||||||||||||||
Add: Share-based compensation | — | — | — | 8.5 | 8.5 | ||||||||||||||
(Loss) earnings before interest, taxes, depreciation, amortization, and share-based compensation (Adjusted EBITDA) (1) | $ | (18.1 | ) | $ | 31.3 | $ | 44.4 | $ | (5.4 | ) | $ | 52.2 | |||||||
Three months ended |
|||||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | |||||||||||||||
Net income | $ | 1.7 | |||||||||||||||||
Add: Income tax expense | 2.4 | ||||||||||||||||||
Add: Total other expense, net | 27.5 | ||||||||||||||||||
Operating income (expense) | $ | 4.9 | $ | 16.5 | $ | 22.3 | $ | (12.1 | ) | $ | 31.6 | ||||||||
Add: Depreciation and amortization | 20.3 | 1.8 | 8.6 | 0.1 | 30.8 | ||||||||||||||
Add: Share-based compensation | — | — | — | 6.3 | 6.3 | ||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA) (1) | $ | 25.2 | $ | 18.3 | $ | 30.9 | $ | (5.7 | ) | $ | 68.7 | ||||||||
(1) Adjusted EBITDA is a non-GAAP measure that should be considered in addition to, and not a substitute for, net income computed in accordance with
EURONET WORLDWIDE, INC. | |||||||
Reconciliation of Adjusted Earnings per Share | |||||||
(unaudited - in millions, except share and per share data) | |||||||
Three Months Ended | |||||||
2021 | 2020 | ||||||
Net (loss) income attributable to |
$ | (8.7 | ) | $ | 1.9 | ||
Foreign currency exchange loss | 4.0 | 18.8 | |||||
Intangible asset amortization(1) | 5.8 | 5.7 | |||||
Share-based compensation(2) | 8.5 | 6.3 | |||||
Non-cash interest accretion(3) | 3.9 | 3.7 | |||||
Income tax effect of above adjustments(4) | (2.1 | ) | (6.2 | ) | |||
Non-cash GAAP tax expense(5) | 1.1 | — | |||||
Adjusted earnings(6) | $ | 12.5 | $ | 30.2 | |||
Adjusted earnings per share - diluted(6) | $ | 0.23 | $ | 0.55 | |||
Diluted weighted average shares outstanding (GAAP) | 52,762,845 | 54,779,321 | |||||
Effect of anti-dilutive shares not included in GAAP calculation | 1,147,911 | — | |||||
Effect of unrecognized share-based compensation on diluted shares outstanding | 455,087 | 201,873 | |||||
Adjusted diluted weighted average shares outstanding | 54,365,843 | 54,981,194 | |||||
(1) Intangible asset amortization of $5.8 million and $5.7 million are included in depreciation and amortization expense of $33.3 million and $30.8 million for the three months ended
(2) Share-based compensation of $8.5 million and $6.3 million are included in salaries and benefits expense of $115.7 million and $101.2 million for the three months ended
(3) Non-cash interest accretion of
(4) Adjustment is the aggregate
(5) Adjustment is the non-cash GAAP tax impact recognized on certain items such as the utilization of certain material net deferred tax assets and amortization of indefinite-lived intangible assets.
(6) Adjusted earnings and adjusted earnings per share are non-GAAP measures that should be considered in addition to, and not as a substitute for, net (loss) income and (loss) earnings per share computed in accordance with
Contact:
+1-913-327-4200
Source: Euronet Worldwide, Inc.