Euronet Worldwide Reports First Quarter 2020 Financial Results
- Revenues of
$583.9 million , a 1% increase from$577.5 million (3% increase on a constant currency(1) basis). - Operating income of
$31.6 million , a 44% decrease from$56.1 million (42% decrease on a constant currency basis). - Adjusted EBITDA(2) of
$68.7 million , a 21% decrease from$87.2 million (19% decrease on a constant currency basis). - Net income attributable to
Euronet of$1.9 million or$0.04 diluted earnings per share, compared with net income of$34.5 million or$0.62 diluted earnings per share. - Adjusted earnings per share(3) of
$0.55 , a 35% decrease from$0.85 . Euronet's cash and cash equivalents was$709.5 million and ATM cash was$558.6 million , totaling$1,268 million as ofMarch 31, 2020 , and availability under its revolving credit facilities was$950 million .
See the reconciliation of non-GAAP items in the attached financial schedules.
"Like most businesses around the world, our first quarter results were significantly impacted by the COVID-19 pandemic. Our primary focus has been on ensuring the health and safety of our employees, providing uninterrupted and enhanced services for our customers and being fiscally responsible for our shareholders," stated
To ensure the health and safety of the Euronet’s nearly 8,000 employees, the Company has shifted virtually all of its employees to remote work-at-home arrangements. This process was efficiently completed and continues to function effectively, largely due to the exemplary contributions of our employees together with the leading edge, advanced architecture technology infrastructure we have deployed across the globe, including cybersecurity and remote access measures. Our committed employees and technology systems have enabled us to quickly respond to alternative and accelerated requirements of many of our customers. Moreover, as of the end of the first quarter, the Company had a substantial unrestricted cash balance of
Despite a strong start to the year in each of the three segments, as border closures and shelter-in-place orders have spanned the globe over the last several weeks, the Company has seen transaction declines in the EFT Segment’s ATM business ranging from minimal declines to as much as 95%, with the most significant declines in cross-border transactions; in the money transfer business the Company has seen both increases in certain transactions and declines in others, with the increases being more concentrated in the digital channels while the decreases in the brick-and-mortar channels have been about 35%; the epay business as well saw both increases and decreases in transaction categories with very strong transaction increases across the digitally-initiated transactions as well as content oriented to self-use and declines in transactions traditionally processed by retail-based merchants. While the epay Segment has been experiencing very strong digitally-initiated transactions, the majority of those transactions have been low-margin transactions in India. Overall, as the first quarter came to a close and entered into the second quarter, on average the EFT Segment transaction trends were down approximately 40% over the similar weeks of the prior year, the Money Transfer Segment transactions were down approximately 35% over the similar weeks of the prior year and epay transactions were up approximately 40% over the similar weeks of the prior year, again heavily influenced by low-margin
In response to the COVID-19 driven impacts, the Company has implemented several key measures to offset the impact across the business, including renegotiating certain third party costs, reducing travel, decreasing planned 2020 capital expenditures by two-thirds and expanding ATM winterizations (that is, placing them in dormancy status) to more sites in more markets. While the Company is taking many steps to reduce and manage costs, management has determined that due to its financial strength and liquidity, the business will retain its employees unless the impacts of COVID-19 become significantly more pronounced.
Additionally, the Company has continued to identify new high-value ATM sites, negotiate new outsourcing agreements, sell both REN and REV technology services, implement key new agent agreements and expand the digital media portfolio to position the Company to emerge from the pandemic ready to move forward with its long-term growth plans.
With the realities of the COVID-19 impacts, despite cost reductions and careful expense management actions, the Company expects that in the second quarter its Adjusted EBITDA will be nearly break-even and after capital expenditures, interest and taxes, the business will consume approximately
Continued
Segment and Other Results
The EFT Processing Segment reports the following results for the first quarter 2020 compared with the same period or date in 2019:
- Revenues of
$145.8 million , a slight increase from$145.7 million (3% increase on a constant currency basis). - Operating income of
$4.9 million , a 71% decrease from$16.8 million (71% decrease on a constant currency basis). - Adjusted EBITDA of
$25.2 million , a 25% decrease from$33.4 million (23% decrease on a constant currency basis). - Transactions of 785 million, a 13% increase from 692 million.
- Operated 42,176 ATMs as of
March 31, 2020 , a slight increase from 42,034.
Constant currency revenue and transaction growth in the first quarter 2020 was driven by growth in
The EFT Segment's active ATMs remained consistent year-over-year with the addition of nearly 4,000 high-value ATMs in
The epay Segment reports the following results for the first quarter 2020 compared with the same period or date in 2019:
- Revenues of
$172.9 million , a 2% decrease from$176.1 million (1% increase on a constant currency basis). - Operating income of
$16.5 million , an 8% decrease from$18.0 million (6% decrease on a constant currency basis). - Adjusted EBITDA of
$18.3 million , an 8% decrease from$19.8 million (5% decrease on a constant currency basis). - Transactions of 447 million, a 32% increase from 338 million.
- Point-of-sale ("POS") terminals of approximately 732,000 as of
March 31, 2020 , a 4% increase from approximately 706,000. - Retailer locations of approximately 336,000 as of
March 31, 2020 , a 1% increase from approximately 332,000.
First quarter constant currency revenue growth was driven by continued digital media growth. While constant currency revenues grew year-over-year, the epay Segment too began experiencing the impacts of consumer movement restrictions, especially at retail outlets; however, digital product offerings played a key role in offsetting the retail-based transaction declines. Operating income and adjusted EBITDA declines were the result of SG&A investments made throughout 2019 to support future growth, which was unfortunately blunted by the impacts of the COVID-19 pandemic.
Transaction growth was the result of increases across
The Money Transfer Segment reports the following results for the first quarter 2020 compared with the same period or date in 2019:
- Revenues of
$266.3 million , a 4% increase from$256.6 million (5% increase on a constant currency basis). - Operating income of
$22.3 million , a 27% decrease from$30.7 million (25% decrease on a constant currency basis). - Adjusted EBITDA of
$30.9 million , a 20% decrease from$38.8 million (18% decrease on a constant currency basis). - Total transactions of 27.4 million, a 3% increase from 26.6 million.
- Network locations of approximately 402,000 as of
March 31, 2020 , a 7% increase from approximately 377,000.
First quarter 2020 constant currency revenue growth was driven by strong double-digit contributions from U.S. originated international remittances and growth in xe stemming from recent currency volatility, partially offset by year-over-year decreases in the intra-
First quarter 2020 money transfers grew 3% and non-transfer transactions, such as currency exchange and check cashing, grew 4%, resulting in total transaction growth of 3%.
Corporate and Other reports
Balance Sheet and Financial Position
Unrestricted cash on hand was
Total indebtedness was
Non-GAAP Measures
In addition to the results presented in accordance with
(1) Constant currency financial measures are computed as if foreign currency exchange rates did not change from the prior period. This information is provided to illustrate the impact of changes in foreign currency exchange rates on the Company's results when compared to the prior period.
(2) Adjusted EBITDA is defined as net income excluding, to the extent incurred in the period, interest, income tax expense, depreciation, amortization, share-based compensation and other non-operating or non-recurring items that are considered expenses or income under
(3) Adjusted earnings per share is defined as diluted
Conference Call and Slide Presentation
A webcast replay will be available beginning approximately one hour after the event at http://ir.euronetworldwide.com and will remain available for one year.
About
Statements contained in this news release that concern
EURONET WORLDWIDE, INC. | ||||||||||||||||||
Condensed Consolidated Balance Sheets | ||||||||||||||||||
(in millions) | ||||||||||||||||||
As of | ||||||||||||||||||
As of | ||||||||||||||||||
2020 | December 31, | |||||||||||||||||
(unaudited) | 2019 | |||||||||||||||||
ASSETS | ||||||||||||||||||
Current assets: | ||||||||||||||||||
Cash and cash equivalents | $ | 709.5 | $ | 786.1 | ||||||||||||||
ATM cash | 558.6 | 665.6 | ||||||||||||||||
Restricted cash | 29.0 | 34.3 | ||||||||||||||||
Settlement assets | 773.3 | 1,013.1 | ||||||||||||||||
Trade accounts receivable, net | 92.9 | 201.9 | ||||||||||||||||
Prepaid expenses and other current assets | 309.3 | 217.7 | ||||||||||||||||
Total current assets | 2,472.6 | 2,918.7 | ||||||||||||||||
Property and equipment, net | 356.6 | 360.0 | ||||||||||||||||
Right of use lease asset, net | 379.6 | 377.5 | ||||||||||||||||
Goodwill and acquired intangible assets, net | 844.7 | 885.6 | ||||||||||||||||
Other assets, net | 130.9 | 115.9 | ||||||||||||||||
Total assets | $ | 4,184.4 | $ | 4,657.7 | ||||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||||
Current liabilities: | ||||||||||||||||||
Settlement obligations | $ | 773.3 | $ | 1,013.1 | ||||||||||||||
Accounts payable and other current liabilities | 549.6 | 481.5 | ||||||||||||||||
Current portion of operating lease liabilities | 129.2 | 127.4 | ||||||||||||||||
Short-term debt obligations | 9.5 | 12.0 | ||||||||||||||||
Total current liabilities | 1,461.6 | 1,634.0 | ||||||||||||||||
Debt obligations, net of current portion | 1,083.6 | 1,090.9 | ||||||||||||||||
Operating lease liabilities, net of current portion | 243.6 | 242.0 | ||||||||||||||||
Capital lease obligations, net of current portion | 8.1 | 8.1 | ||||||||||||||||
Deferred income taxes | 52.6 | 56.1 | ||||||||||||||||
Other long-term liabilities | 45.7 | 47.2 | ||||||||||||||||
Total liabilities | 2,895.2 | 3,078.3 | ||||||||||||||||
Equity | 1,289.2 | 1,579.4 | ||||||||||||||||
Total liabilities and equity | $ | 4,184.4 | $ | 4,657.7 | ||||||||||||||
EURONET WORLDWIDE, INC. | ||||||||||||||||||||||
Consolidated Statements of Operations | ||||||||||||||||||||||
(unaudited - in millions, except share and per share data) | ||||||||||||||||||||||
Three Months Ended | ||||||||||||||||||||||
2020 | 2019 | |||||||||||||||||||||
Revenues | $ | 583.9 | $ | 577.5 | ||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||
Direct operating costs | 359.5 | 353.8 | ||||||||||||||||||||
Salaries and benefits | 101.2 | 92.8 | ||||||||||||||||||||
Selling, general and administrative | 60.8 | 48.2 | ||||||||||||||||||||
Depreciation and amortization | 30.8 | 26.6 | ||||||||||||||||||||
Total operating expenses | 552.3 | 521.4 | ||||||||||||||||||||
Operating income | 31.6 | 56.1 | ||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||
Interest income | 0.6 | 0.3 | ||||||||||||||||||||
Interest expense | (9.3 | ) | (8.2 | ) | ||||||||||||||||||
Loss on early retirement of debt | — | (0.9 | ) | |||||||||||||||||||
Foreign currency exchange (loss) gain | (18.8 | ) | 3.2 | |||||||||||||||||||
Total other (expense), net | (27.5 | ) | (5.6 | ) | ||||||||||||||||||
Income before income taxes | 4.1 | 50.5 | ||||||||||||||||||||
Income tax expense | (2.4 | ) | (16.0 | ) | ||||||||||||||||||
Net income | 1.7 | 34.5 | ||||||||||||||||||||
Net loss attributable to noncontrolling interests | 0.2 | — | ||||||||||||||||||||
Net income attributable to |
$ | 1.9 | $ | 34.5 | ||||||||||||||||||
Earnings per share attributable to |
||||||||||||||||||||||
|
$ | 0.04 | $ | 0.62 | ||||||||||||||||||
Diluted weighted average shares outstanding | 54,779,321 | 55,576,867 | ||||||||||||||||||||
Reconciliation of Net Income to Operating Income (Expense) and Adjusted EBITDA | |||||||||||||||||||||||||||||||||||||||||||||
(unaudited - in millions) | |||||||||||||||||||||||||||||||||||||||||||||
Three months ended |
|||||||||||||||||||||||||||||||||||||||||||||
EFT Processing |
epay | Money Transfer |
Corporate Services |
Consolidated | |||||||||||||||||||||||||||||||||||||||||
Net income | $ | 1.7 | |||||||||||||||||||||||||||||||||||||||||||
Add: Income tax expense | 2.4 | ||||||||||||||||||||||||||||||||||||||||||||
Add: Total other expense, net | 27.5 | ||||||||||||||||||||||||||||||||||||||||||||
Operating income (expense) | $ | 4.9 | $ | 16.5 | $ | 22.3 | $ | (12.1 | ) | $ | 31.6 | ||||||||||||||||||||||||||||||||||
Add: Depreciation and amortization | 20.3 | 1.8 | 8.6 | 0.1 | 30.8 | ||||||||||||||||||||||||||||||||||||||||
Add: Share-based compensation | — | — | — | 6.3 | 6.3 | ||||||||||||||||||||||||||||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA) (1) | $ | 25.2 | $ | 18.3 | $ | 30.9 | $ | (5.7 | ) | $ | 68.7 | ||||||||||||||||||||||||||||||||||
Three months ended |
|||||||||||||||||||||||||||||||||||||||||||||
EFT Processing |
epay | Money Transfer |
Corporate Services |
Consolidated | |||||||||||||||||||||||||||||||||||||||||
Net income | $ | 34.5 | |||||||||||||||||||||||||||||||||||||||||||
Add: Income tax expense | 16.0 | ||||||||||||||||||||||||||||||||||||||||||||
Add: Total other expense, net | 5.6 | ||||||||||||||||||||||||||||||||||||||||||||
Operating income (expense) | $ | 16.8 | $ | 18.0 | $ | 30.7 | $ | (9.4 | ) | $ | 56.1 | ||||||||||||||||||||||||||||||||||
Add: Depreciation and amortization | 16.6 | 1.8 | 8.1 | 0.1 | 26.6 | ||||||||||||||||||||||||||||||||||||||||
Add: Share-based compensation | — | — | — | 4.5 | 4.5 | ||||||||||||||||||||||||||||||||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization, and share-based compensation (Adjusted EBITDA) (1) | $ | 33.4 | $ | 19.8 | $ | 38.8 | $ | (4.8 | ) | $ | 87.2 | ||||||||||||||||||||||||||||||||||
(1) Adjusted EBITDA is a non-GAAP measure that should be considered in addition to, and not a substitute for, net income computed in accordance with
Reconciliation of Adjusted Earnings per Share | ||||||||||||||||||||||
(unaudited - in millions, except share and per share data) | ||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||
2020 | 2019 | |||||||||||||||||||||
Net income attributable to |
$ | 1.9 | $ | 34.5 | ||||||||||||||||||
Foreign currency exchange loss (gain) | 18.8 | (3.2 | ) | |||||||||||||||||||
Intangible asset amortization(1) | 5.7 | 5.2 | ||||||||||||||||||||
Share-based compensation(2) | 6.3 | 4.5 | ||||||||||||||||||||
Non-cash interest accretion(3) | 3.7 | 3.4 | ||||||||||||||||||||
Income tax effect of above adjustments(4) | (6.2 | ) | (0.2 | ) | ||||||||||||||||||
Loss on early retirement of debt | — | 0.9 | ||||||||||||||||||||
Non-cash GAAP tax expense(5) | — | 2.3 | ||||||||||||||||||||
Adjusted earnings(6) | $ | 30.2 | $ | 47.4 | ||||||||||||||||||
Adjusted earnings per share - diluted(6) | $ | 0.55 | $ | 0.85 | ||||||||||||||||||
Diluted weighted average shares outstanding (GAAP) | 54,779,321 | 55,576,867 | ||||||||||||||||||||
Effect of unrecognized share-based compensation on diluted shares outstanding | 201,873 | 261,765 | ||||||||||||||||||||
Adjusted diluted weighted average shares outstanding | 54,981,194 | 55,838,632 | ||||||||||||||||||||
(1) Intangible asset amortization of
(2) Share-based compensation of
(3) Non-cash interest accretion of
(4) Adjustment is the aggregate
(5) Adjustment is the non-cash GAAP tax impact recognized on certain items such as the utilization of certain material net deferred tax assets and amortization of indefinite-lived intangible assets.
(6) Adjusted earnings and adjusted earnings per share are non-GAAP measures that should be considered in addition to, and not as a substitute for, net income and earnings per share computed in accordance with
Contact:
+1-913-327-4200
Source: Euronet Worldwide, Inc.