Euronet Worldwide Reports First Quarter 2012 Financial Results
-
Revenues of
$297.6 million , a 13% increase from$262.6 million for the first quarter 2011 (16% increase on a constant currency(1) basis). -
Operating income of
$15.8 million , an 8% decrease from$17.2 million for the first quarter 2011 (5% decrease on a constant currency basis). -
Adjusted EBITDA(2) of
$35.4 million , a 5% increase from$33.6 million for the first quarter 2011 (10% increase on a constant currency basis). -
Net income attributable to
Euronet of$13.2 million or$0.26 diluted earnings per share, compared with income of$17.3 million or$0.33 diluted earnings per share for the first quarter 2011. -
Adjusted cash earnings per share(3) of
$0.33 , compared with$0.30 for the first quarter 2011. - Transactions of 539 million, compared with 454 million for the first quarter 2011.
See the reconciliation of non-GAAP items in the attached financial schedules.
"I am pleased with the double-digit revenue and transaction growth
delivered by each of our segments," stated
Segment and Other Results
The EFT Processing Segment reports the following results for the first quarter 2012:
-
Revenues of
$49.9 million , a 12% increase from$44.4 million for the first quarter 2011 (22% increase on a constant currency basis). -
Operating income of
$6.0 million , a 2% decrease from$6.1 million for the first quarter 2011 (5% increase on a constant currency basis). -
Adjusted EBITDA of
$12 million , a 9% increase from$11.0 million for the first quarter 2011 (17% increase on a constant currency basis). - Transactions of 266 million, compared with 206 million for the first quarter 2011.
- ATMs operated of 15,614 as of March 31, 2012, compared with 11,055 as of March 31, 2011.
Revenue expansion in the quarter is attributable to a 41% growth in ATMs
under management, transaction growth in nearly all EFT markets, sales of
value added products and acquisitions made in the fourth quarter in
Transaction growth of 29% was primarily attributable to the Company's
European cross-border acquiring product and Indian, Chinese, Pakistani,
Polish, and Romanian operations. Transaction growth outpaced revenue
growth due to a greater contribution of lower yielding transactions in
The epay Segment reports the following results for the first quarter 2012:
-
Revenues of
$176.4 million , a 14% increase from$155.1 million for the first quarter 2011 (16% increase on a constant currency basis). -
Operating income of
$13.2 million , a 1% increase from$13.1 million for the first quarter 2011 (2% increase on a constant currency basis). -
Adjusted EBITDA of
$18.3 million , a 4% increase from$17.6 million for the first quarter 2011 (6% increase on a constant currency basis). - Transactions of 266 million, compared with 243 million for the first quarter 2011.
- Point of sale ("POS") terminals of approximately 607,000 as of March 31, 2012, compared with approximately 562,000 as of March 31, 2011.
- Retailer locations of approximately 294,000 as of March 31, 2012, compared with approximately 278,000 as of March 31, 2011.
The epay Segment's revenue growth was largely the result of last year's
cadooz acquisition. Operating income was positively impacted by
increased volume of prepaid products in the U.S. market, continued
demand for non-mobile content in
The Money Transfer Segment reports the following results for the first quarter 2012:
-
Revenues of
$71.4 million , a 13% increase from$63.2 million for the first quarter 2011 (15% increase on a constant currency basis). -
Operating income of
$4.3 million , a 54% increase from$2.8 million for the first quarter 2011 (57% increase on a constant currency basis). -
Adjusted EBITDA of
$9.0 million , a 10% increase from$8.2 million for the first quarter 2011 (12% increase on a constant currency basis). - Total transactions of 6.7 million, compared with 5.3 million for the first quarter 2011.
- Network locations of approximately 155,000 as of March 31, 2012, compared with approximately 107,000 as of March 31, 2011.
Revenue, operating income and Adjusted EBITDA compared to the same
quarter in the prior year expanded as a result of an overall increase of
26% in total transactions, with growth in virtually every corridor.
U.S.-based transactions grew 15% compared with the first quarter last
year, with transactions to
Corporate and other reported
Balance Sheet and Financial Position
The Company's unrestricted cash on hand was
Guidance
The Company currently expects adjusted cash earnings per share for the
second quarter 2012 to be approximately
Non-GAAP Measures
In addition to the results presented in accordance with U.S. GAAP, the Company presents non-GAAP financial measures, such as constant currency, Adjusted EBITDA and adjusted cash earnings per share financial measures. These measures should be used in addition to, and not a substitute for, net income, operating income and earnings per share computed in accordance with U.S. GAAP. We believe that these non-GAAP measures provide useful information to investors regarding the Company's performance and overall results of operations. These non-GAAP measures are also an integral part of the Company's internal reporting and performance assessment for executives and senior management. The non-GAAP measures used by the Company may not be comparable to similarly titled non-GAAP measures used by other companies. The attached schedules provide a full reconciliation of these non-GAAP financial measures to their most directly comparable U.S. GAAP financial measure.
(1) Constant currency measures are computed as if foreign currency exchange rates did not change from the prior period. This information is provided to illustrate the impact of changes in foreign currency exchange rates on the Company's results when compared to the prior period.
(2)Adjusted EBITDA is defined as net income excluding income tax expense, depreciation, amortization, share-based compensation expenses and other non-operating or non-recurring items that are considered expenses under U.S. GAAP.
(3) Adjusted cash earnings per share is defined as diluted U.S. GAAP earnings per share excluding the tax-effected impacts of: a) foreign exchange gains or losses, b) goodwill impairment charges, c) gains or losses from the early retirement of debt, d) share-based compensation, e) acquired intangible asset amortization, f) non-cash interest expense, g) non-cash income tax expense, and h) other non-operating or non-recurring items. Adjusted cash earnings per share includes shares potentially issuable in settlement of convertible bonds or other obligations, if the assumed issuances are dilutive to adjusted cash earnings per share. Adjusted cash earnings per share represents a performance measure and is not intended to represent a liquidity measure.
Conference Call and Slide Presentation
A webcast replay will be available beginning approximately one hour
after the event at www.euronetworldwide.com
or http://ir.euronetworldwide.com.
An audio replay of the event will also be available by dialing
855-859-2056 (
About
Statements contained in this news release that concern
|
|||||||||||||||||
Consolidated Statements of Operations | |||||||||||||||||
(unaudited - in millions, except share and per share data) | |||||||||||||||||
Three Months Ended | |||||||||||||||||
March 31, | |||||||||||||||||
2012 | 2011 | ||||||||||||||||
Revenues | $ | 297.6 | $ | 262.6 | |||||||||||||
Operating expenses: | |||||||||||||||||
Direct operating costs | 194.0 | 170.9 | |||||||||||||||
Salaries and benefits | 44.3 | 36.4 | |||||||||||||||
Selling, general and administrative | 27.6 | 23.2 | |||||||||||||||
Depreciation and amortization | 15.9 | 14.9 | |||||||||||||||
Total operating expenses | 281.8 | 245.4 | |||||||||||||||
Operating income | 15.8 | 17.2 | |||||||||||||||
Other income (expense): | |||||||||||||||||
Interest income | 1.3 | 1.1 | |||||||||||||||
Interest expense | (5.3 | ) | (5.4 | ) | |||||||||||||
Income from unconsolidated affiliates | 0.3 | 0.5 | |||||||||||||||
Other gains, net | 4.3 | 1.0 | |||||||||||||||
Foreign exchange gain, net | 2.1 | 9.3 | |||||||||||||||
Total other income (expense), net | 2.7 | 6.5 | |||||||||||||||
Income before income taxes | 18.5 | 23.7 | |||||||||||||||
Income tax expense | (5.4 | ) | (6.1 | ) | |||||||||||||
Net income | 13.1 | 17.6 | |||||||||||||||
Net income attributable to noncontrolling interests | 0.1 | (0.3 | ) | ||||||||||||||
Net income attributable to |
$ | 13.2 | $ | 17.3 | |||||||||||||
|
|||||||||||||||||
Earnings per share attributable to |
|||||||||||||||||
Earnings per share | $ | 0.26 | $ | 0.33 | |||||||||||||
Diluted weighted average shares outstanding | 51,357,390 | 51,947,914 | |||||||||||||||
|
||||||||||||||||
Condensed Consolidated Balance Sheets | ||||||||||||||||
(in millions) | ||||||||||||||||
As of | ||||||||||||||||
|
As of | |||||||||||||||
2012 |
|
|||||||||||||||
(unaudited) | 2011 | |||||||||||||||
ASSETS | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and cash equivalents | $ | 180.7 | $ | 170.7 | ||||||||||||
Restricted cash | 90.8 | 73.3 | ||||||||||||||
Inventory - PINs and other | 80.2 | 98.8 | ||||||||||||||
Trade accounts receivable, net | 296.3 | 349.5 | ||||||||||||||
Other current assets, net | 67.1 | 61.7 | ||||||||||||||
Total current assets | 715.1 | 754.0 | ||||||||||||||
Property and equipment, net | 108.2 | 102.9 | ||||||||||||||
Goodwill and acquired intangible assets, net | 603.1 | 588.5 | ||||||||||||||
Other assets, net | 62.3 | 60.9 | ||||||||||||||
Total assets | $ | 1,488.7 | $ | 1,506.3 | ||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Accounts payable and other current liabilities | $ | 549.5 | $ | 601.6 | ||||||||||||
Short-term debt obligations | 175.2 | 172.9 | ||||||||||||||
Total current liabilities | 724.7 | 774.5 | ||||||||||||||
Debt obligations, net of current portion | 158.2 | 161.7 | ||||||||||||||
Capital lease obligations, net of current portion | 3.8 | 4.2 | ||||||||||||||
Deferred income taxes | 25.9 | 26.0 | ||||||||||||||
Other long-term liabilities | 12.9 | 13.2 | ||||||||||||||
Total liabilities | 925.5 | 979.6 | ||||||||||||||
Equity | 563.2 | 526.7 | ||||||||||||||
Total liabilities and equity | $ | 1,488.7 | $ | 1,506.3 | ||||||||||||
|
||||||||||||||||||||||||||||||
Reconciliation of Net Income to Adjusted EBITDA | ||||||||||||||||||||||||||||||
(unaudited - in millions) | ||||||||||||||||||||||||||||||
Three months ended |
||||||||||||||||||||||||||||||
EFT Processing |
epay |
Money Transfer |
Corporate Services |
Consolidated | ||||||||||||||||||||||||||
Net income | $ | 13.1 | ||||||||||||||||||||||||||||
Add: Income tax expense | 5.4 | |||||||||||||||||||||||||||||
Deduct: Total other income, net | (2.7 | ) | ||||||||||||||||||||||||||||
Operating income (loss) | $ | 6.0 | $ | 13.2 | $ | 4.3 | $ | (7.7 | ) | 15.8 | ||||||||||||||||||||
Add: Depreciation and amortization | 6.0 | 5.1 | 4.7 | 0.1 | 15.9 | |||||||||||||||||||||||||
Add: Share-based compensation | — | — | — | 3.7 | 3.7 | |||||||||||||||||||||||||
Earnings (loss) before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA)(1) |
$ | 12.0 | $ | 18.3 | $ | 9.0 | $ | (3.9 | ) | $ | 35.4 | |||||||||||||||||||
Three months ended |
||||||||||||||||||||||||||||||
EFT Processing |
epay |
Money Transfer |
Corporate Services |
Consolidated | ||||||||||||||||||||||||||
Net income | $ | 17.6 | ||||||||||||||||||||||||||||
Add: Income tax expense | 6.1 | |||||||||||||||||||||||||||||
Deduct: Total other income, net | (6.5 | ) | ||||||||||||||||||||||||||||
Operating income (loss) | $ | 6.1 | $ | 13.1 | $ | 2.8 | $ | (4.8 | ) | 17.2 | ||||||||||||||||||||
Add: Depreciation and amortization | 4.9 | 4.5 | 5.4 | 0.1 | 14.9 | |||||||||||||||||||||||||
Add: Share-based compensation | — | — | — | 1.5 | 1.5 | |||||||||||||||||||||||||
Earnings (loss) before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA)(1) |
$ | 11.0 | $ | 17.6 | $ | 8.2 | $ | (3.2 | ) | $ | 33.6 |
(1) Adjusted EBITDA is a non-GAAP measure that should be considered in addition to, and not a substitute for, net income and operating income computed in accordance with U.S. GAAP.
|
|||||||||||||||||
Reconciliation of Adjusted Cash Earnings per Share | |||||||||||||||||
(unaudited - in millions, except share and per share data) | |||||||||||||||||
Three Months Ended | |||||||||||||||||
March 31, | |||||||||||||||||
2012 | 2011 | ||||||||||||||||
Net income attributable to |
$ | 13.2 | $ | 17.3 | |||||||||||||
Foreign exchange gain, net of tax | (2.1 | ) | (9.2 | ) | |||||||||||||
Intangible asset amortization, net of tax | 5.2 | 4.7 | |||||||||||||||
Share-based compensation, net of tax | 3.5 | 1.3 | |||||||||||||||
Non-cash 3.5% convertible debt accretion interest, net of tax | 1.9 | 1.9 | |||||||||||||||
Other non-operating gains | (4.4 | ) | (1.0 | ) | |||||||||||||
Non-cash GAAP tax expense | (0.3 | ) | 0.6 | ||||||||||||||
Adjusted cash earnings(1) |
$ | 17.0 | $ | 15.6 | |||||||||||||
Adjusted cash earnings per share - diluted(1) |
$ | 0.33 | $ | 0.30 | |||||||||||||
Diluted weighted average shares outstanding | 51,357,390 | 51,947,914 | |||||||||||||||
Effect of unrecognized share-based compensation on diluted shares outstanding | 805,443 | 694,784 | |||||||||||||||
Adjusted diluted weighted average shares outstanding | 52,162,833 | 52,642,698 |
(1) Adjusted cash earnings and adjusted cash earnings per share are non-GAAP measures that should be considered in addition to, and not as a substitute for, net income and earnings per share computed in accordance with U.S. GAAP.
Source:
News Provided by Acquire Media