Euronet Reports Record Cash Earnings in the Fourth Quarter 2011
-
Revenues of
$1,161.3 million , a 12% increase from$1,038.2 million for 2010 (7% increase on a constant currency(1) basis). -
Operating income of
$79.1 million compared to$5.2 million for 2010. -
Adjusted operating income(2) of
$79.0 million , a 3% increase from$76.8 million for 2010 (3% decrease on a constant currency basis). -
Adjusted EBITDA(3) of
$150.2 million , a 5% increase from$143.6 million for 2010 (no increase on a constant currency basis). -
Net earnings attributable to
Euronet of$36.9 million or$0.71 diluted earnings per share (EPS), compared to a loss of$38.4 million or$0.75 diluted loss per share, for 2010. -
Adjusted cash earnings per share(4) of
$1.48 , compared to$1.36 for 2010. - Transactions of 2,031 million, compared to 1,706 million for 2010.
-
Revenues of
$319.4 million , a 13% increase from$283.8 million for the fourth quarter 2010 (15% increase on a constant currency basis). -
Operating income of
$23.0 million , compared to an operating loss of$49.8 million for the fourth quarter 2010. -
Adjusted operating income of
$23.0 million , a 6% increase from$21.8 million for the fourth quarter 2010 (8% increase on a constant currency basis). -
Adjusted EBITDA of
$41.7 million , a 6% increase from$39.5 million for the fourth quarter 2010 (9% increase on a constant currency basis). -
Net income attributable to
Euronet of$10.9 million or$0.21 diluted earnings per share, compared to a loss of$60.7 million or$1.19 diluted loss per share, for the fourth quarter 2010. -
Adjusted cash earnings per share of
$0.46 , compared to$0.40 for the fourth quarter 2010. - Transactions of 550 million, compared to 475 million for the fourth quarter 2010.
See the reconciliation of non-GAAP items in the attached financial schedules.
"I am especially pleased that we posted record adjusted cash EPS in 2011
given the regulatory driven German ATM fee headwind we faced at the
beginning of the year," stated
"In the fourth quarter, all segments delivered solid results over the
prior year in the face of regulatory, competitive and economic
pressures," continued
The fourth quarter adjusted cash earnings per share of
Segment and Other Results
The EFT Processing Segment reports the following results for the full year 2011:
-
Revenues of
$199.3 million , a 2% increase from$194.9 million for 2010 (1% increase on a constant currency basis). -
Operating income of
$33.2 million , a 13% decrease from$38.1 million for 2010 (15% decrease on a constant currency basis). -
Adjusted operating income of
$32.9 million , a 14% decrease from$38.1 million for 2010. -
Adjusted EBITDA of
$54.0 million , a 6% decrease from$57.6 million for 2010 (8% decrease on a constant currency basis). - Transactions of 943 million, compared to 794 million for 2010.
- ATMs operated of 14,224 as of December 31, 2011, compared to 10,786 as of December 31, 2010.
The EFT Processing Segment reports the following results for the fourth quarter 2011:
-
Revenues of
$54.3 million , a 7% increase from$50.7 million for the fourth quarter 2010 (16% increase on a constant currency basis). -
Operating income of
$8.9 million , an 8% decrease from$9.7 million for the fourth quarter 2010 (2% decrease on a constant currency basis). -
Adjusted EBITDA of
$14.6 million , a 2% decrease from$14.9 million for the fourth quarter 2010 (5% increase on a constant currency basis). - Transactions of 257 million, compared to 210 million for the fourth quarter 2010.
The EFT Processing Segment's full year and fourth quarter 2011 revenues,
operating income and adjusted EBITDA reflect the benefit of value added
services, ATM growth in
Transaction growth of 19% for the full year and 22% for the fourth
quarter was primarily attributable to ATM expansion in
The epay Segment reports the following results for the full year 2011:
-
Revenues of
$677.1 million , a 13% increase from$598.8 million for 2010 (7% increase on a constant currency basis). -
Operating income of
$56.8 million , compared to an operating loss of$24.1 million for 2010. -
Adjusted operating income of
$57.0 million , a 20% increase from$47.5 million for 2010 (14% increase on a constant currency basis). -
Adjusted EBITDA of
$75.5 million , an 18% increase from$64.1 million for 2010 (12% increase on a constant currency basis). - Transactions of 1,064 million, compared to 891 million for 2010.
- Point of sale ("POS") terminals of approximately 615,000 as of December 31, 2011, compared to approximately 563,000 as of December 31, 2010.
- Retailer locations of approximately 293,000 as of December 31, 2011, compared to approximately 276,000 as of December 31, 2010.
The epay Segment reports the following results for the fourth quarter 2011:
-
Revenues of
$191.2 million , a 14% increase from$167.9 million for the fourth quarter 2010 (15% increase on a constant currency basis). -
Operating income of
$16.9 million , compared to an operating loss of$57.7 million for the fourth quarter 2010. -
Adjusted operating income of
$16.9 million , a 22% increase from$13.9 million for the fourth quarter 2010 (22% increase on a constant currency basis). -
Adjusted EBITDA of
$22.1 million , a 20% increase from$18.4 million for the fourth quarter 2010 (21% increase on a constant currency basis). - Transactions of 286 million, compared to 260 million for the fourth quarter 2010.
For the full year 2011, revenue, operating income and transaction growth
in the epay segment was primarily due to the full year impact of epay
Fourth quarter 2011 growth in revenue, operating income and transactions
was also attributed to expansion of non-mobile content, particularly in
The Money Transfer Segment reports the following results for the full year 2011:
-
Revenues of
$285.3 million , a 17% increase from$244.7 million for 2010 (13% increase on a constant currency basis). -
Operating income of
$17.1 million , a 29% increase from$13.3 million for 2010 (20% increase on a constant currency basis). -
Adjusted EBITDA of
$37.5 million , an 11% increase from$33.8 million for 2010 (6% increase on a constant currency basis). - Total transactions of 24.3 million, compared to 21.1 million for 2010.
- Network locations of approximately 146,000 as of December 31, 2011, compared to approximately 110,000 as of December 31, 2010.
The Money Transfer Segment reports the following results for the fourth quarter 2011:
-
Revenues of
$74.0 million , a 13% increase from$65.4 million for the fourth quarter 2010. -
Operating income of
$4.5 million , a 15% increase from$3.9 million for the fourth quarter 2010. -
Adjusted EBITDA of
$9.4 million , a 2% increase from$9.2 million for the fourth quarter 2010. - Total transactions of 6.6 million, compared to 5.6 million for the fourth quarter 2010.
Foreign exchange rates did not have a material impact on the fourth quarter 2011 money transfer segment results.
Revenue, operating income and adjusted EBITDA for the Money Transfer Segment grew for both the fourth quarter and full year 2011, compared to the same periods in the prior year. The increase was driven by double-digit percentage growth in total transactions, reflecting the segment's continued focus on expanding origination and payout networks in new and existing markets. The segment also benefited from certain intangible assets being fully amortized, which was partially off-set by a weakening European economy and increased operating costs associated with store and agent expansion.
For the year, total money transfers grew 10% over 2010, including 6%
from the U.S. and 16% from non-U.S. markets. Non-money transfer
transactions, such as prepaid mobile top-up, check cashing and bill
payment increased 43% over 2010. For the fourth quarter 2011, total
money transfers grew 11% over the fourth quarter 2010, including 11%
from the U.S. and 10% from non-U.S. markets. Non-money transfer
transactions grew 84% over the fourth quarter 2010. Transfers from the
U.S. to
Corporate and other reported
Balance Sheet and Financial Position
The Company's unrestricted cash on hand was
Other Items
On
Guidance
The Company currently expects adjusted cash earnings per share for the
first quarter 2012 to be approximately
Non-GAAP Measures
In addition to the results presented in accordance with U.S. GAAP, the Company presents non-GAAP financial measures, such as constant currency, adjusted operating income, adjusted EBITDA and adjusted cash earnings per share financial measures. These measures should be used in addition to, and not a substitute for, net income, operating income and earnings per share computed in accordance with U.S. GAAP. We believe that these non-GAAP measures provide useful information to investors regarding the Company's performance and overall results of operations. These non-GAAP measures are also an integral part of the Company's internal reporting and performance assessment for executives and senior management. The non-GAAP measures used by the Company may not be comparable to similarly titled non-GAAP measures used by other companies. The attached schedules provide a full reconciliation of these non-GAAP financial measures to their most directly comparable U.S. GAAP financial measure.
(1) Constant currency measures are computed as if foreign currency exchange rates did not change from the prior period. This information is provided to illustrate the impact of changes in foreign currency exchange rates on the Company's results when compared to the prior period.
(2) Adjusted operating income is defined as operating income excluding goodwill impairment charges, changes in the value of acquisition contingent consideration and other non-operating or non-recurring items that are considered expenses under U.S. GAAP.
(3) Adjusted EBITDA is defined as net income excluding income tax expense, depreciation, amortization, share-based compensation expenses, goodwill impairment charges and other non-operating or non-recurring items that are considered expenses under U.S. GAAP.
(4) Adjusted cash earnings per share is defined as diluted U.S. GAAP earnings per share excluding the tax-effected impacts of: a) foreign exchange gains or losses, b) goodwill impairment charges, c) gains or losses from the early retirement of debt, d) share-based compensation, e) acquired intangible asset amortization, f) non-cash interest expense, g) non-cash income tax expense, and h) other non-operating or non-recurring items. Adjusted cash earnings per share includes shares potentially issuable in settlement of convertible bonds or other obligations, if the assumed issuances are dilutive to adjusted cash earnings per share. Adjusted cash earnings per share represents a performance measure and is not intended to represent a liquidity measure.
Conference Call and Slide Presentation
A webcast replay will be available beginning approximately one hour
after the event at www.euronetworldwide.com
or http://ir.euronetworldwide.com.
An audio replay of the event will also be available by dialing
855-859-2056 (
About
Statements contained in this news release that concern
Statements contained in this release that relate to the future
resolution of matters relating to the late 2011 security breach are also
forward-looking statements. The actual financial consequences to
|
||||||||||||||||||||||||||
Consolidated Statements of Operations | ||||||||||||||||||||||||||
(unaudited - in millions, except share and per share data) | ||||||||||||||||||||||||||
Twelve Months Ended | Three Months Ended | |||||||||||||||||||||||||
|
December 31, | |||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||
Revenues | $ | 1,161.3 | $ | 1,038.2 | $ | 319.4 | $ | 283.8 | ||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||
Direct operating costs | 740.7 | 675.5 | 203.9 | 181.4 | ||||||||||||||||||||||
Salaries and benefits | 168.6 | 136.3 | 44.4 | 37.7 | ||||||||||||||||||||||
Selling, general and administrative | 112.5 | 92.8 | 32.2 | 28.5 | ||||||||||||||||||||||
Impairment of goodwill | — | 70.9 | — | 70.9 | ||||||||||||||||||||||
Depreciation and amortization | 60.4 | 57.5 | 15.9 | 15.1 | ||||||||||||||||||||||
Total operating expenses | 1,082.2 | 1,033.0 | 296.4 | 333.6 | ||||||||||||||||||||||
Operating income (loss) | 79.1 | 5.2 | 23.0 | (49.8 | ) | |||||||||||||||||||||
Other income (expense): | ||||||||||||||||||||||||||
Interest income | 5.7 | 3.3 | 1.4 | 1.3 | ||||||||||||||||||||||
Interest expense | (21.5 | ) | (20.5 | ) | (5.8 | ) | (5.4 | ) | ||||||||||||||||||
Income from unconsolidated affiliates | 1.9 | 1.4 | 0.4 | 0.4 | ||||||||||||||||||||||
Gain on settlement | 1.0 | 3.1 | — | — | ||||||||||||||||||||||
Loss on early retirement of debt | (1.9 | ) | — | — | — | |||||||||||||||||||||
Foreign exchange loss, net | (1.6 | ) | (7.6 | ) | (2.7 | ) | (2.2 | ) | ||||||||||||||||||
Total other expense, net | (16.4 | ) | (20.3 | ) | (6.7 | ) | (5.9 | ) | ||||||||||||||||||
Income (loss) before income taxes | 62.7 | (15.1 | ) | 16.3 | (55.7 | ) | ||||||||||||||||||||
Income tax expense | (24.7 | ) | (22.9 | ) | (5.3 | ) | (5.7 | ) | ||||||||||||||||||
Net income (loss) | 38.0 | (38.0 | ) | 11.0 | (61.4 | ) | ||||||||||||||||||||
Net income attributable to noncontrolling interests | (1.1 | ) | (0.4 | ) | (0.1 | ) | 0.7 | |||||||||||||||||||
Net income (loss) attributable to |
$ | 36.9 | $ | (38.4 | ) | $ | 10.9 | $ | (60.7 | ) | ||||||||||||||||
|
||||||||||||||||||||||||||
Earnings (loss) per share attributable to |
||||||||||||||||||||||||||
Earnings (loss) per share | $ | 0.71 | $ | (0.75 | ) | $ | 0.21 | $ | (1.19 | ) | ||||||||||||||||
Diluted weighted average shares outstanding | 51,729,513 | 50,857,182 | 51,185,879 | 50,840,554 | ||||||||||||||||||||||
|
||||||||||||||||
Condensed Consolidated Balance Sheets | ||||||||||||||||
(in millions) | ||||||||||||||||
As of | ||||||||||||||||
|
As of | |||||||||||||||
2011 |
|
|||||||||||||||
(unaudited) | 2010 | |||||||||||||||
ASSETS | ||||||||||||||||
Current assets: | ||||||||||||||||
Cash and cash equivalents |
$ | 170.7 | $ | 187.2 | ||||||||||||
Restricted cash | 73.3 | 108.7 | ||||||||||||||
Inventory - PINs and other | 98.8 | 97.2 | ||||||||||||||
Trade accounts receivable, net | 349.5 | 288.8 | ||||||||||||||
Other current assets, net | 61.7 | 46.1 | ||||||||||||||
Total current assets | 754.0 | 728.0 | ||||||||||||||
Property and equipment, net | 102.9 | 91.5 | ||||||||||||||
Goodwill and acquired intangible assets, net | 588.5 | 541.5 | ||||||||||||||
Other assets, net | 60.9 | 48.4 | ||||||||||||||
Total assets | $ | 1,506.3 | $ | 1,409.4 | ||||||||||||
LIABILITIES AND EQUITY | ||||||||||||||||
Current liabilities: | ||||||||||||||||
Accounts payable and other current liabilities | $ | 601.6 | $ | 566.5 | ||||||||||||
Short-term debt obligations | 172.9 | 4.9 | ||||||||||||||
Total current liabilities | 774.5 | 571.4 | ||||||||||||||
Debt obligations, net of current portion | 161.7 | 286.1 | ||||||||||||||
Capital lease obligations, net of current portion | 4.2 | 2.4 | ||||||||||||||
Deferred income taxes | 26.0 | 22.0 | ||||||||||||||
Other long-term liabilities | 13.2 | 8.6 | ||||||||||||||
Total liabilities | 979.6 | 890.5 | ||||||||||||||
Equity | 526.7 | 518.9 | ||||||||||||||
Total liabilities and equity | $ | 1,506.3 | $ | 1,409.4 | ||||||||||||
|
||||||||||||||||||||||||||||||
Reconciliation of Net Income (Loss) to Adjusted EBITDA and Adjusted Operating Income (Loss) | ||||||||||||||||||||||||||||||
(unaudited - in millions) | ||||||||||||||||||||||||||||||
Twelve months ended |
||||||||||||||||||||||||||||||
EFT |
epay |
Money |
Corporate |
Consolidated | ||||||||||||||||||||||||||
Net income | $ | 38.0 | ||||||||||||||||||||||||||||
Add: Income tax expense | 24.7 | |||||||||||||||||||||||||||||
Add: Total other expense, net | 16.4 | |||||||||||||||||||||||||||||
Operating income (loss) | $ | 33.2 | $ | 56.8 | $ | 17.1 | $ | (28.0 | ) | 79.1 | ||||||||||||||||||||
Adjust: Change in the value of acquisition contingent consideration | (0.3 | ) | 0.2 | — | — | (0.1 | ) | |||||||||||||||||||||||
Adjusted operating income (loss) (1) | 32.9 | 57.0 | 17.1 | (28.0 | ) | 79.0 | ||||||||||||||||||||||||
Add: Depreciation and amortization | 21.1 | 18.5 | 20.4 | 0.4 | 60.4 | |||||||||||||||||||||||||
Add: Share-based compensation | — | — | — | 10.8 | 10.8 | |||||||||||||||||||||||||
Earnings (loss) before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA) (1) | $ | 54.0 | $ | 75.5 | $ | 37.5 | $ | (16.8 | ) | $ | 150.2 | |||||||||||||||||||
Twelve months ended |
||||||||||||||||||||||||||||||
EFT |
epay |
Money |
Corporate |
Consolidated | ||||||||||||||||||||||||||
Net loss | $ | (38.0 | ) | |||||||||||||||||||||||||||
Add: Income tax expense | 22.9 | |||||||||||||||||||||||||||||
Add: Total other expense, net | 20.3 | |||||||||||||||||||||||||||||
Operating income (loss) | $ | 38.1 | $ | (24.1 | ) | $ | 13.3 | $ | (22.1 | ) | 5.2 | |||||||||||||||||||
Add: Impairment charges | — | 70.9 | — | — | 70.9 | |||||||||||||||||||||||||
Add: Change in the value of acquisition contingent consideration | — | 0.7 | — | — | 0.7 | |||||||||||||||||||||||||
Adjusted operating income (loss) (1) | 38.1 | 47.5 | 13.3 | (22.1 | ) | 76.8 | ||||||||||||||||||||||||
Add: Depreciation and amortization | 19.5 | 16.6 | 20.5 | 0.9 | 57.5 | |||||||||||||||||||||||||
Add: Share-based compensation | — | — | — | 9.3 | 9.3 | |||||||||||||||||||||||||
Earnings (loss) before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA) (1) | $ | 57.6 | $ | 64.1 | $ | 33.8 | $ | (11.9 | ) | $ | 143.6 | |||||||||||||||||||
(1) Adjusted EBITDA and adjusted operating income are non-GAAP measures that should be considered in addition to, and not a substitute for, net income and operating income computed in accordance with U.S. GAAP.
|
||||||||||||||||||||||||||||||
Reconciliation of Net Income (Loss) to Adjusted EBITDA and Adjusted Operating Income (Loss) | ||||||||||||||||||||||||||||||
(unaudited - in millions) | ||||||||||||||||||||||||||||||
Three months ended |
||||||||||||||||||||||||||||||
EFT |
epay |
Money |
Corporate |
Consolidated | ||||||||||||||||||||||||||
Net income | $ | 11.0 | ||||||||||||||||||||||||||||
Add: Income tax expense | 5.3 | |||||||||||||||||||||||||||||
Add: Total other expense, net | 6.7 | |||||||||||||||||||||||||||||
Operating income (loss) | $ | 8.9 | $ | 16.9 | $ | 4.5 | $ | (7.3 | ) | 23.0 | ||||||||||||||||||||
Add: Depreciation and amortization | 5.7 | 5.2 | 4.9 | 0.1 | 15.9 | |||||||||||||||||||||||||
Add: Share-based compensation | — | — | — | 2.8 | 2.8 | |||||||||||||||||||||||||
Earnings (loss) before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA) (1) | $ | 14.6 | $ | 22.1 | $ | 9.4 | $ | (4.4 | ) | $ | 41.7 | |||||||||||||||||||
Three months ended |
||||||||||||||||||||||||||||||
EFT |
epay |
Money |
Corporate |
Consolidated | ||||||||||||||||||||||||||
Net loss | $ | (61.4 | ) | |||||||||||||||||||||||||||
Add: Income tax expense | 5.7 | |||||||||||||||||||||||||||||
Add: Total other expense, net | 5.9 | |||||||||||||||||||||||||||||
Operating income (loss) | $ | 9.7 | $ | (57.7 | ) | $ | 3.9 | $ | (5.7 | ) | (49.8 | ) | ||||||||||||||||||
Add: Impairment charges | — | 70.9 | — | — | 70.9 | |||||||||||||||||||||||||
Add: Change in the value of acquisition contingent consideration | — | 0.7 | — | — | 0.7 | |||||||||||||||||||||||||
Adjusted operating income (loss) (1) | 9.7 | 13.9 | 3.9 | (5.7 | ) | 21.8 | ||||||||||||||||||||||||
Add: Depreciation and amortization | 5.2 | 4.5 | 5.3 | 0.1 | 15.1 | |||||||||||||||||||||||||
Add: Share-based compensation | — | — | — | 2.6 | 2.6 | |||||||||||||||||||||||||
Earnings (loss) before interest, taxes, depreciation, amortization and share-based compensation (Adjusted EBITDA) (1) | $ | 14.9 | $ | 18.4 | $ | 9.2 | $ | (3.0 | ) | $ | 39.5 | |||||||||||||||||||
(1) Adjusted EBITDA and Adjusted Operating Income (loss) are a non-GAAP measures that should be considered in addition to, and not a substitute for, net income and operating income computed in accordance with U.S. GAAP.
|
||||||||||||||||||||||||||
Reconciliation of Adjusted Cash Earnings per Share | ||||||||||||||||||||||||||
(unaudited - in millions, except share and per share data) | ||||||||||||||||||||||||||
Year Ended | Three Months Ended | |||||||||||||||||||||||||
|
December 31, | |||||||||||||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||||||||||||
Net income (loss) attributable to |
36.9 | (38.4 | ) | 10.9 | (60.7 | ) | ||||||||||||||||||||
Convertible debt interest, net of tax (2) | — | — | 3.5 | 3.5 | ||||||||||||||||||||||
Income (loss) applicable for common shareholders | 36.9 | (38.4 | ) | 14.4 | (57.2 | ) | ||||||||||||||||||||
Foreign exchange loss, net of tax | 1.4 | 7.4 | 2.7 | 2.2 | ||||||||||||||||||||||
Intangible asset amortization, net of tax | 17.8 | 18.6 | 4.7 | 4.8 | ||||||||||||||||||||||
Share-based compensation, net of tax | 10.2 | 8.6 | 2.6 | 2.2 | ||||||||||||||||||||||
Impairment of goodwill, net of minority interest | — | 70.2 | — | 70.2 | ||||||||||||||||||||||
Non-cash 3.5% convertible debt accretion interest, net of tax | 7.6 | 7.1 | — | — | ||||||||||||||||||||||
Change in value of acquisition contingent consideration | (0.1 | ) | 0.7 | — | 0.7 | |||||||||||||||||||||
Gain on settlement | (1.0 | ) | (3.1 | ) | — | — | ||||||||||||||||||||
Loss on early retirement of debt | 1.9 | — | — | — | ||||||||||||||||||||||
Non-cash GAAP tax expense (benefit) | 2.6 | 0.2 | 1.1 | (0.3 | ) | |||||||||||||||||||||
Adjusted cash earnings (1) | $ | 77.3 | $ | 71.3 | $ | 25.5 | $ | 22.6 | ||||||||||||||||||
Adjusted cash earnings per share - diluted (1) | $ | 1.48 | $ | 1.36 | $ | 0.46 | $ | 0.40 | ||||||||||||||||||
Diluted weighted average shares outstanding | 51,729,513 | 50,857,182 | 51,185,879 | 50,840,554 | ||||||||||||||||||||||
Effect of assumed conversion of convertible debentures (2) | — | 2,699 | 4,235,136 | 4,323,130 | ||||||||||||||||||||||
Incremental shares from assumed conversion of stock options and restricted stock | — | 864,566 | — | 935,899 | ||||||||||||||||||||||
Effect of unrecognized share-based compensation on diluted shares outstanding | 596,625 | 778,154 | 564,378 | 682,484 | ||||||||||||||||||||||
Adjusted diluted weighted average shares outstanding | 52,326,138 | 52,502,601 | 55,985,393 | 56,782,067 | ||||||||||||||||||||||
(1) Adjusted cash earnings and adjusted cash earnings per share are non-GAAP measures that should be considered in addition to, and not as a substitute for, net income and earnings per share computed in accordance with U.S. GAAP.
(2) As required by U.S. GAAP, the interest cost and amortization of the convertible debt issuance cost are excluded from income for the purpose of calculating diluted earnings per share for any period when the convertible debentures, if converted, would be dilutive to earnings per share. Further, the convertible shares are treated as if all were outstanding for the period. Although the assumed conversion of the convertible debentures was not dilutive to the Company's GAAP earnings for the periods presented, certain issuances were dilutive to the Company's adjusted cash earnings per share for the periods presented. Accordingly, the interest cost and amortization of the convertible debt issuance cost are excluded from income and the convertible shares are treated as if all were outstanding for the period.
Source:
News Provided by Acquire Media