Euronet Worldwide Reports Second Quarter 2020 Financial Results
- Revenues of
$527 .8 million, a 24% decrease from$691.9 million (22% decrease on a constant currency(1) basis). - Operating loss of (
$101 .3) million, compared to operating income of $117.9 million. - Adjusted operating income(2) of
$3.3 million (excluding a$104.6 million impairment of goodwill), a 97% decrease from$116.6 million (excluding a$1.3 million post-acquisition adjustment) (98% decrease on a constant currency basis). - Net loss attributable to
Euronet of($115.8) million or ($2 .18) diluted loss per share, compared with net income of $68.2 million or $1.25 diluted earnings per share. - Adjusted earnings per share(4) of
$0.04 , a 98% decrease from $1.69. Euronet's cash and cash equivalents was$864.9 million and ATM cash was$410 .5 million, totaling$1,275.4 million as ofJune 30, 2020 , and availability under its revolving credit facilities was approximately$950 million .
See the reconciliation of non-GAAP items in the attached financial schedules.
"With the completion of the second quarter of 2020, we can see that the strength of
The Company achieved consolidated revenue and adjusted EBITDA that exceeded what management anticipated in April by delivering the following results:
- EFT constant currency revenue was 35% of prior year revenue, slightly below the anticipated 40% of prior year revenue due to continued border closures across the globe through the end of the second quarter.
- epay constant currency revenue grew 5% over the prior year, exceeding the anticipated 90% of prior year revenue from strong online and in-app sales of digital media products and continued retail sales of digital media products as a result of pharmacy, grocery and convenience channels being considered essential during the pandemic.
- Money Transfer constant currency revenue was 96% of prior year, exceeding the anticipated 80% of prior year as a result of the relaxation of certain shelter-in-place and work-place restrictions, unemployment rates decreasing as the quarter progressed and the Company's financial strength which provided for market share gains as competitors in the independent channel face financial and liquidity challenges.
As the second quarter ended, epay transactions continued to trend higher, posting year-over-year weekly improvements from strong expansion of digital distribution of digital media products and continued strong retail sales. Money Transfer transactions were also trending higher, posting year-over-year weekly results better than the prior year as a result of employment rates rebounding slightly and the reopening of nearly all of the agent and retail locations following relaxation of governmental restrictions. Finally, at the end of the second quarter, EFT transactions were trending slightly better, but will likely remain depressed throughout 2020 due to slow openings for international and cross-border travelers across the globe.
Despite the impact of COVID-19 on the second quarter financial results and expected continued softness in the EFT Segment, the Company remains in a strong financial position to navigate the pandemic. Amid the improving trends there have been reportings of increases in COVID-19 cases in certain countries; accordingly, the Company remains cautiously optimistic about the prospects for the third quarter and beyond. To that end, with improving trends in epay and Money Transfer and continued cost reductions and careful expense management actions, the Company anticipates based on recent trends and current global COVID-19 management mandates that its third quarter adjusted EBITDA will be in the range of approximately
Due to the economic impacts of the COVID-19 pandemic, the Company recorded a
Segment and Other Results
The EFT Processing Segment reports the following results for the second quarter 2020 compared with the same period or date in 2019:
- Revenues of $78.5 million, a 66% decrease from
$231.9 million (65% decrease on a constant currency basis). - Operating loss of (
$56 .6) million, compared with operating income of $76.5 million. - Adjusted operating loss of
($34.7) million (excluding$21.9 million impairment of goodwill), compared with adjusted operating income of$75.2 million (excluding a$1.3 million post-acquisition adjustment). - Adjusted EBITDA of (
$14 .8) million, a 116% decrease from $93.0 million (116% on a constant currency basis). - Transactions of 679 million, a 10% decrease from 752 million.
- Operated 41,648 ATMs as of June 30, 2020, an 11% decrease from 46,636.
Revenue, operating loss, adjusted operating loss, adjusted EBITDA and transaction declines in the second quarter 2020 were driven by the impact of fewer transactions in
The EFT Segment's active ATMs were lower than the prior year due to additional temporary closures of more than 7,700 ATMs in
The epay Segment reports the following results for the second quarter 2020 compared with the same period or date in 2019:
- Revenues of $187.6 million, a 2% increase from
$184 .2 million (5% increase on a constant currency basis). - Operating income of
$18 .0 million, a 2% increase from$17 .6 million (7% increase on a constant currency basis). - Adjusted EBITDA of
$19 .7 million, a 2% increase from$19.4 million (6% increase on a constant currency basis). - Transactions of 585 million, a 59% increase from 369 million.
- Point-of-sale ("POS") terminals of approximately 703,000 as of June 30, 2020, a slight increase from approximately 700,000.
- Retailer locations of approximately 324,000 as of June 30, 2020, a slight decrease from approximately 325,000.
Second quarter revenue, operating income and adjusted EBITDA growth was driven by continued digital media growth. While revenues grew year-over-year, the epay Segment experienced the impacts of consumer movement restrictions in certain markets, while other markets were positively impacted where the Company has a higher mix of digital distribution or a higher concentration of retailers that were deemed essential and remained open during the pandemic.
Transaction growth was the result of increases across
The Money Transfer Segment reports the following results for the second quarter 2020 compared with the same period or date in 2019:
- Revenues of
$262 .8 million, a 5% decrease from$276.8 million (4% decrease on a constant currency basis). - Operating loss of (
$55 .2) million, compared with operating income of$35.3 million . - Adjusted operating income of
$27.5 million (excluding$82.7 million impairment of goodwill), a 22% decrease from$35.3 million (22% decrease on a constant currency basis). - Adjusted EBITDA of
$36 .0 million, a 17% decrease from$43.4 million (16% decrease on a constant currency basis). - Total transactions of 25.8 million, an 11% decrease from 28.9 million.
- Network locations of approximately 435,000 as of June 30, 2020, a 13% increase from approximately 385,000.
Second quarter 2020 revenue, operating loss, adjusted operating income, and adjusted EBITDA declines were the result of transaction declines stemming from government ordered business closures and shelter-in-place orders required to manage the COVID-19 pandemic. Adjusted operating income and adjusted EBITDA were further impacted by SG&A investments made throughout 2019 to support future growth, which was unfortunately blunted by the impacts of the COVID-19 pandemic.
Both money transfers and non-transfer transactions, such as currency exchange and check cashing declined 11% in the second quarter 2020. The strong expansion of network locations was significantly influenced by the addition of more than 19,000 OXXO locations in Mexico.
Corporate and Other reports $7.5 million of expense for the second quarter 2020 compared with $11.5 million for the second quarter 2019. The decrease in corporate expense for the second quarter is largely due to lower short- and long-term compensation expense stemming from the impact of COVID-19 on the Company's financial results.
Balance Sheet and Financial Position
Unrestricted cash on hand was $864.9 million as of June 30, 2020, compared to
Total indebtedness was
During the second quarter of 2020, the Company experienced a significant increase in the frequency of ATM site lease modifications and terminations due to the COVID-19 pandemic. This resulted in a reassessment of the Company's position on lease terms for ATM site leases with termination options under ASC Topic 842. As a result of this reassessment,
Non-GAAP Measures
In addition to the results presented in accordance with
The Company does not provide a reconciliation of its forward-looking non-GAAP measures to GAAP due to the inherent difficulty in forecasting and quantifying certain amounts that are necessary for GAAP and the related GAAP and non-GAAP reconciliation, including adjustments that would be necessary for currency exchange rate fluctuations and other charges reflected in the Company's reconciliation of historic numbers, the amount of which, based on historical experience, could be significant.
(1) Constant currency financial measures are computed as if foreign currency exchange rates did not change from the prior period. This information is provided to illustrate the impact of changes in foreign currency exchange rates on the Company's results when compared to the prior period.
(2) Adjusted operating income (loss) is defined as operating income (loss) excluding goodwill impairment charges and post-acquisition adjustments. Adjusted operating income (loss) represents a performance measure and is not intended to represent a liquidity measure.
(3) Adjusted EBITDA is defined as net income excluding, to the extent incurred in the period, interest, income tax expense, depreciation, amortization, share-based compensation, goodwill impairments and other non-operating or non-recurring items that are considered expenses or income under
(4) Adjusted earnings per share is defined as diluted
Conference Call and Slide Presentation
A webcast replay will be available beginning approximately one hour after the event at http://ir.euronetworldwide.com and will remain available for one year.
About
Statements contained in this news release that concern
Contact:
Stephanie Taylor
+1-913-327-4200
EURONET WORLDWIDE, INC. | |||||||
Condensed Consolidated Balance Sheets | |||||||
(in millions) | |||||||
As of | |||||||
As of | |||||||
2020 | December 31, | ||||||
(unaudited) | 2019 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 864.9 | $ | 786.1 | |||
ATM cash | 410.5 | 665.6 | |||||
Restricted cash | 28.1 | 34.3 | |||||
Settlement assets | 892.7 | 1,013.1 | |||||
Trade accounts receivable, net | 114.8 | 201.9 | |||||
Prepaid expenses and other current assets | 240.8 | 217.7 | |||||
Total current assets | 2,551.8 | 2,918.7 | |||||
Property and equipment, net | 355.3 | 360.0 | |||||
Right of use lease asset, net | 158.7 | 377.5 | |||||
Goodwill and acquired intangible assets, net | 751.4 | 885.6 | |||||
Other assets, net | 144.3 | 115.9 | |||||
Total assets | $ | 3,961.5 | $ | 4,657.7 | |||
LIABILITIES AND EQUITY | |||||||
Current liabilities: | |||||||
Settlement obligations | $ | 892.7 | $ | 1,013.1 | |||
Accounts payable and other current liabilities | 483.8 | 481.5 | |||||
Current portion of operating lease liabilities | 53.1 | 127.4 | |||||
Short-term debt obligations | 7.4 | 12.0 | |||||
Total current liabilities | 1,437.0 | 1,634.0 | |||||
Debt obligations, net of current portion | 1,100.6 | 1,090.9 | |||||
Operating lease liabilities, net of current portion | 100.5 | 242.0 | |||||
Capital lease obligations, net of current portion | 8.5 | 8.1 | |||||
Deferred income taxes | 55.8 | 56.1 | |||||
Other long-term liabilities | 46.5 | 47.2 | |||||
Total liabilities | 2,748.9 | 3,078.3 | |||||
Equity | 1,212.6 | 1,579.4 | |||||
Total liabilities and equity | $ | 3,961.5 | $ | 4,657.7 |
EURONET WORLDWIDE, INC. | |||||||||
Consolidated Statements of Operations | |||||||||
(unaudited - in millions, except share and per share data) | |||||||||
Three Months Ended | |||||||||
2020 | 2019 | ||||||||
Revenues | $ | 527.8 | $ | 691.9 | |||||
Operating expenses: | |||||||||
Direct operating costs | 350.0 | 393.8 | |||||||
Salaries and benefits | 90.9 | 98.5 | |||||||
Selling, general and administrative | 53.4 | 53.9 | |||||||
Impairment of goodwill | 104.6 | - | |||||||
Depreciation and amortization | 30.2 | 27.8 | |||||||
Total operating expenses | 629.1 | 574.0 | |||||||
Operating (loss) income | (101.3 | ) | 117.9 | ||||||
Other income (expense): | |||||||||
Interest income | 0.2 | 0.5 | |||||||
Interest expense | (8.9 | ) | (10.0 | ) | |||||
Loss on early retirement of debt | - | (8.9 | ) | ||||||
Foreign currency exchange gain (loss) | 2.5 | (0.1 | ) | ||||||
Other income | 0.7 | - | |||||||
Total other expense, net | (5.5 | ) | (18.5 | ) | |||||
(Loss) Income before income taxes | (106.8 | ) | 99.4 | ||||||
Income tax expense | (8.9 | ) | (31.3 | ) | |||||
Net (loss) income | (115.7 | ) | 68.1 | ||||||
Net (income) loss attributable to noncontrolling interests | (0.1 | ) | 0.1 | ||||||
Net (loss) income attributable to |
$ | (115.8 | ) | $ | 68.2 | ||||
(Loss) earnings per share attributable to |
|||||||||
Worldwide, Inc. stockholders - diluted | $ | (2.18 | ) | $ | 1.25 | ||||
Diluted weighted average shares outstanding | 53,080,303 | 54,702,459 | |||||||
|
||||||||||||||||
Reconciliation of Net (Loss) Income to Operating (Loss) Income, Adjusted Operating (Loss) Income and Adjusted EBITDA | ||||||||||||||||
(unaudited - in millions) | ||||||||||||||||
Three months ended |
||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | ||||||||||||
Net loss | $ | (115.7 | ) | |||||||||||||
Add: Income tax expense | 8.9 | |||||||||||||||
Add: Total other expense, net | 5.5 | |||||||||||||||
Operating (loss) income | $ | (56.6 | ) | $ | 18.0 | $ | (55.2 | ) | $ | (7.5 | ) | $ | (101.3 | ) | ||
Add: |
21.9 | — | 82.7 | — | 104.6 | |||||||||||
Adjusted operating (loss) income(1) | (34.7 | ) | 18.0 | 27.5 | (7.5 | ) | 3.3 | |||||||||
Add: Depreciation and amortization | 19.9 | 1.7 | 8.5 | 0.1 | 30.2 | |||||||||||
Add: Share-based compensation | — | — | — | 3.1 | 3.1 | |||||||||||
(Loss) earnings before interest, taxes, depreciation, amortization, share-based compensation and goodwill impairment charges (Adjusted EBITDA) (1) | $ | (14.8 | ) | $ | 19.7 | $ | 36.0 | $ | (4.3 | ) | $ | 36.6 | ||||
Three months ended |
||||||||||||||||
EFT Processing | epay | Money Transfer | Corporate Services | Consolidated | ||||||||||||
Net income | $ | 68.1 | ||||||||||||||
Add: Income tax expense | 31.3 | |||||||||||||||
Add: Total other expense, net | 18.5 | |||||||||||||||
Operating income (expense) | $ | 76.5 | $ | 17.6 | $ | 35.3 | $ | (11.5 | ) | $ | 117.9 | |||||
Less: Post-acquisition adjustment | (1.3 | ) | — | — | — | (1.3 | ) | |||||||||
Adjusted Operating income (expense)(1) | 75.2 | 17.6 | 35.3 | (11.5 | ) | 116.6 | ||||||||||
Add: Depreciation and amortization | 17.8 | 1.8 | 8.1 | 0.1 | 27.8 | |||||||||||
Add: Share-based compensation | — | — | — | 6.0 | 6.0 | |||||||||||
Earnings (expense) before interest, taxes, depreciation, amortization, share-based compensation and post-acquisition adjustments (Adjusted EBITDA) (1) | $ | 93.0 | $ | 19.4 | $ | 43.4 | $ | (5.4 | ) | $ | 150.4 |
(1) Adjusted operating (loss) income and adjusted EBITDA are non-GAAP measures that should be considered in addition to, and not a substitute for, net income (loss) computed in accordance with
EURONET WORLDWIDE, INC. | ||||||||
Reconciliation of Adjusted Earnings per Share | ||||||||
(unaudited - in millions, except share and per share data) | ||||||||
Three Months Ended | ||||||||
2020 | 2019 | |||||||
Net (loss) income attributable to |
$ | (115.8) | $ | 68.2 | ||||
Foreign currency exchange (gain) loss | (2.5) | 0.1 | ||||||
Intangible asset amortization(1) | 5.5 | 5.1 | ||||||
Share-based compensation(2) | 3.1 | 6.0 | ||||||
Impairment of goodwill | 104.6 | — | ||||||
Post-acquisition adjustment(3) | — | (1.3) | ||||||
Non-cash interest accretion(4) | 3.8 | 5.4 | ||||||
Income tax effect of above adjustments(5) | 2.8 | (0.9) | ||||||
Loss on early retirement of debt | — | 8.9 | ||||||
Non-cash GAAP tax expense(6) | 0.6 | 3.3 | ||||||
Adjusted earnings(7) | $ | 2.1 | $ | 94.8 | ||||
Adjusted earnings per share - diluted(7) | $ | 0.04 | $ | 1.69 | ||||
Diluted weighted average shares outstanding (GAAP) | 53,080,303 | 54,702,459 | ||||||
Effect of conversion of convertible debentures(8) | — | 1,244,122 | ||||||
Effect of unrecognized share-based compensation on diluted shares outstanding | 151,479 | 225,127 | ||||||
Adjusted diluted weighted average shares outstanding | 53,231,782 | 56,171,708 | ||||||
(1) Intangible asset amortization of $5.5 million and $5.1 million are included in depreciation and amortization expense of $30.2 million and $27.8 million for the three months ended
(2) Share-based compensation of $3.1 million and $6.0 million are included in salaries and benefits expense of $90.9 million and $98.5 million for the three months ended
(3) The post-acquisition adjustment of
(4) Non-cash interest accretion of
(5) Adjustment is the aggregate
(6) Adjustment is the non-cash GAAP tax impact recognized on certain items such as the utilization of certain material net deferred tax assets and amortization of indefinite-lived intangible assets.
(7) Adjusted earnings and adjusted earnings per share are non-GAAP measures that should be considered in addition to, and not as a substitute for, net income (loss) and earnings per share computed in accordance with
(8) Adjusted to reflect the total number of shares issued in connection with the conversion of the 1.50% convertible notes during the second quarter 2019.
Source: Euronet Worldwide, Inc.