Delaware
|
001-31648
|
74-2806888
|
(State
or other jurisdiction
of
incorporation)
|
(Commission
File Number)
|
(IRS
Employer
ID
Number)
|
4601
College Boulevard, Suite 300
Leawood,
Kansas
|
66211
|
(Address
of principal executive offices)
|
(Zip
Code)
|
¨
|
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
¨
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
¨
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR
240.14d-2(b))
|
¨
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR
240.13e-4(c))
|
(c)
|
Exhibits
|
|
Exhibit
99.1 - Press Release dated July 25,
2006
|
|
||
Euronet
Worldwide, Inc.
|
||
|
By:
|
/S/
Rick L. Weller
|
|
|
Rick
L. Weller
|
|
|
Chief
Financial Officer
|
News
Release
|
|
|
Corporate
Headquarters
4601
College Boulevard, Suite 300
Leawood,
Kansas 66211 USA
+1-913-327-4200
|
For
Immediate Release
|
Date: July 25, 2006 |
Media Contact: Shruthi Dyapaiah | 1-913-327-4225 sdyapaiah@euronetworldwide.com | |
Investor
Relations (US): IR
Dept
|
1-913-327-4200
investor@euronetworldwide.com
|
· |
Consolidated
revenues of $153.8 million, compared to $132.2
million
for the second quarter 2005.
|
· |
Adjusted
EBITDA of $21.3 million, compared to
$18.3 million
for the second quarter 2005.
|
· |
Operating
income of $12.2 million,
compared to $11.3
million
for the second quarter 2005.
|
· |
Net
income of $11.1 million, or $0.28 diluted earnings per share, compared
to
net income for the second quarter 2005 of $2.7 million,
or $0.07 per share.
|
· |
In
accordance with Statement of Financial Accounting Standards No. 123R
(“SFAS 123R”), which the Company retroactively adopted on January 1, 2006,
share-based compensation expense was $1.9 million for the second
quarter
2006, compared to $1.3 million for the second quarter
2005.
|
· |
The
second quarter 2006 net income included a foreign exchange gain of
$2.8
million. Excluding this gain and the share-based compensation expense
noted above, diluted earnings per share were
$0.26, or $11.1 million,
for the second quarter 2006. The second quarter 2005 net income included
a
foreign exchange loss of $4.7 million; excluding this loss and the
share-based compensation expense noted above, diluted earnings per
share
were $0.23, or $8.7 million.
|
· |
Revenues
of $32.4 million, compared to $26.0 million for the second quarter
2005.
|
· |
Adjusted
EBITDA of $11.0 million, compared to $8.7 million for the second
quarter
2005.
|
· |
Operating
income of $8.0 million, compared to $6.3 million for the second quarter
2005.
|
· |
Transactions
processed were 113.6 million,
compared to 86.8 million transactions in the same period last
year.
|
· |
Revenues
of $114.2 million, compared to the $102.5 million reported for the
second
quarter 2005.
|
· |
Adjusted
EBITDA of $11.7 million,
compared to $11.3 million reported in the second quarter 2005.
|
· |
Operating
income of $8.1 million, compared to $8.3 million for the second quarter
2005.
|
· |
Transactions
processed were 107.8 million, compared to 86.2 million transactions
in the
second quarter 2005.
|
· |
Revenues
of $7.2 million,
compared to the $3.7 million reported for the second quarter
2005.
|
· |
Adjusted
EBITDA of $1.3 million, compared to the $1.0 million reported for
the
second quarter 2005.
|
· |
Operating
income of $0.8 million, compared to the $0.8 million reported for
the
second quarter 2005.
|
EURONET
WORLDWIDE, INC.
|
|||||||
Consolidated
Statement of Income
|
|||||||
(unaudited
- in thousands, except per share data)
|
|||||||
Three
Months Ended
|
|||||||
June
30,
|
|||||||
2006
|
2005
*
|
||||||
Consolidated
Statements of Income Data:
|
|||||||
Revenues:
|
|||||||
EFT
Processing
|
$
|
32,418
|
$
|
26,041
|
|||
Prepaid
Processing
|
114,185
|
102,480
|
|||||
Software
Solutions
|
7,200
|
3,724
|
|||||
Total
|
153,803
|
132,245
|
|||||
Operating
expenses:
|
|||||||
Direct
operating costs
|
105,761
|
92,157
|
|||||
Salaries
and benefits
|
19,454
|
14,979
|
|||||
Selling,
general and administrative
|
9,277
|
8,197
|
|||||
Depreciation
and amortization
|
7,063
|
5,645
|
|||||
Total
operating expenses
|
141,555
|
120,978
|
|||||
Operating
income
|
12,248
|
11,267
|
|||||
Other
income (expense):
|
|||||||
Interest
income
|
3,387
|
1,105
|
|||||
Interest
expense
|
(3,656
|
)
|
(1,617
|
)
|
|||
Income
from unconsolidated affiliates
|
187
|
407
|
|||||
Foreign
exchange gain (loss), net
|
2,772
|
(4,715
|
)
|
||||
Total
other income (expense), net
|
2,690
|
(4,820
|
)
|
||||
Income
before income taxes and minority interest
|
14,938
|
6,447
|
|||||
Income
tax expense
|
(3,599
|
)
|
(3,471
|
)
|
|||
Minority
interest
|
(212
|
)
|
(313
|
)
|
|||
Net
income
|
$
|
11,127
|
$
|
2,663
|
|||
Earnings
per share - diluted:
|
|||||||
Earnings
per Share
|
$
|
0.28
|
$
|
0.07
|
|||
Diluted
weighted average shares outstanding
|
42,748,030
|
37,318,188
|
*
Adjusted
to include the retroactively applied effects of SFAS No. 123R
share-based
compensation expense.
|
EURONET
WORLDWIDE, INC.
|
|||||||
Consolidated
Summary Balance Sheets
|
|||||||
(unaudited
- in thousands)
|
|||||||
June
30,
|
December
31,
|
||||||
2006
|
2005
*
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
232,723
|
$
|
219,932
|
|||
Restricted
cash
|
87,375
|
73,942
|
|||||
Inventory
- PINs and other
|
32,580
|
25,595
|
|||||
Trade
accounts receivable, net of allowance for doubtful accounts
|
148,756
|
166,451
|
|||||
Other
current assets, net
|
29,803
|
23,023
|
|||||
Total
current assets
|
531,237
|
508,943
|
|||||
Property
and equipment, net
|
50,075
|
44,852
|
|||||
Goodwill
and intangible assets, net
|
324,710
|
317,919
|
|||||
Other
assets, net
|
21,742
|
22,638
|
|||||
Total
assets
|
$
|
927,764
|
$
|
894,352
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and other current liabilities
|
$
|
288,936
|
$
|
298,999
|
|||
Current
portion of capital lease obligations and short-term borrowings
|
18,983
|
28,324
|
|||||
Total
current liabilities
|
307,919
|
327,323
|
|||||
Obligations
under capital leases, excluding current installments
|
13,713
|
12,229
|
|||||
Deferred
income tax
|
24,508
|
25,157
|
|||||
Debt
obligations
|
324,328
|
315,000
|
|||||
Other
long-term liabilities
|
1,842
|
1,161
|
|||||
Minority
interest
|
7,446
|
7,129
|
|||||
Total
liabilities
|
679,756
|
687,999
|
|||||
Stockholders'
equity
|
248,008
|
206,353
|
|||||
Total
liabilities and stockholders' equity
|
$
|
927,764
|
$
|
894,352
|
*
Adjusted to include the retroactively applied effects of SFAS
No. 123R
share-based compensation
expense.
|
EURONET
WORLDWIDE, INC.
|
|||||||||||||
Reconciliation
of Net income to Adjusted EBITDA by Segment
|
|||||||||||||
(unaudited
- in millions)
|
|||||||||||||
Three
Months Ended June 30, 2006
|
|||||||||||||
EFT
|
Prepaid
|
Software
|
|||||||||||
Processing
|
Processing
|
Solutions
|
Consolidated
|
||||||||||
Net
income
|
$
|
5.7
|
$
|
6.5
|
$
|
0.7
|
$
|
11.1
|
|||||
Add:
Income tax
|
1.1
|
2.4
|
0.1
|
3.6
|
|||||||||
Add:
Interest expense
|
0.7
|
0.3
|
-
|
3.7
|
|||||||||
Add:
Loss from unconsolidated subs
|
0.6
|
-
|
-
|
0.2
|
|||||||||
Add:
Minority Interest share in income
|
-
|
0.3
|
-
|
0.3
|
|||||||||
Less:
Foreign exchange gain
|
-
|
-
|
-
|
(2.8
|
)
|
||||||||
Less:
Income from unconsolidated subs
|
-
|
(0.4
|
)
|
-
|
(0.4
|
)
|
|||||||
Less:
Minority Interest share in losses
|
(0.1
|
)
|
-
|
-
|
(0.1
|
)
|
|||||||
Less:
Interest income
|
(0.1
|
)
|
(1.1
|
)
|
-
|
(3.4
|
)
|
||||||
Rounding
and other
|
0.1
|
0.1
|
-
|
-
|
|||||||||
Subtotal:
Operating income
|
8.0
|
8.1
|
0.8
|
12.2
|
|||||||||
Add:
Depreciation and amortization
|
3.0
|
3.6
|
0.4
|
7.1
|
|||||||||
Add:
Share-based compensation
|
-
|
-
|
-
|
1.9
|
|||||||||
Rounding
and other
|
-
|
-
|
0.1
|
0.1
|
|||||||||
Earnings
before interest, taxes, depreciation,
|
|||||||||||||
amortization,
and share-based
|
|||||||||||||
compensation
(Adjusted EBITDA)
|
$
|
11.0
|
$
|
11.7
|
$
|
1.3
|
$
|
21.3
|
EURONET
WORLDWIDE, INC.
|
|||||||||||||
Reconciliation
of Net income to Adjusted EBITDA by Segment
|
|||||||||||||
(unaudited
- in millions)
|
|||||||||||||
Three
Months Ended June 30, 2005 *
|
|||||||||||||
EFT
|
Prepaid
|
Software
|
|||||||||||
Processing
|
Processing
|
Solutions
|
Consolidated
|
||||||||||
Net
income
|
$
|
4.4
|
$
|
6.8
|
$
|
0.8
|
$
|
2.7
|
|||||
Add:
Income tax
|
1.5
|
2.3
|
-
|
3.5
|
|||||||||
Add:
Interest expense
|
0.5
|
0.1
|
-
|
1.6
|
|||||||||
Add:
Minority Interest
|
0.1
|
0.2
|
-
|
0.3
|
|||||||||
Add:
Foreign exchange loss
|
-
|
-
|
-
|
4.7
|
|||||||||
Less:
Income from unconsolidated subs
|
(0.2
|
)
|
(0.2
|
)
|
-
|
(0.4
|
)
|
||||||
Less:
Interest income
|
(0.1
|
)
|
(0.9
|
)
|
-
|
(1.1
|
)
|
||||||
Rounding
and other
|
0.1
|
-
|
-
|
-
|
|||||||||
Subtotal:
Operating income
|
6.3
|
8.3
|
0.8
|
11.3
|
|||||||||
Add:
Depreciation and amortization
|
2.4
|
3.0
|
0.3
|
5.6
|
|||||||||
Add:
Share-based compensation
|
-
|
-
|
-
|
1.3
|
|||||||||
Rounding
and other
|
-
|
-
|
(0.1
|
)
|
0.1
|
||||||||
Earnings
before interest, taxes, depreciation,
|
|||||||||||||
amortization,
and share-based
|
|||||||||||||
compensation
(Adjusted EBITDA)
|
$
|
8.7
|
$
|
11.3
|
$
|
1.0
|
$
|
18.3
|
*
Adjusted to include the retroactively applied effects of SFAS
No. 123R
share-based compensation
expense.
|
EURONET
WORLDWIDE, INC.
|
|||||||
Reconciliation
of Net Income Excluding FX and Share-Based
Compensation
|
|||||||
(unaudited
- in millions, except share and per share data)
|
|||||||
Three
months ended
|
|||||||
June
30,
|
|||||||
2006
|
2005
*
|
||||||
Net
income
|
$
|
11.1
|
$
|
2.7
|
|||
Convertible
debt issuance costs (1)
|
0.2
|
-
|
|||||
Interest
on convertible debt (1)
|
0.6
|
-
|
|||||
Earnings
applicable for common shareholders
|
11.9
|
2.7
|
|||||
Foreign
exchange loss (gain)
|
(2.8
|
)
|
4.7
|
||||
Share-based
compensation
|
1.9
|
1.3
|
|||||
Rounding
|
0.1
|
-
|
|||||
Earnings
applicable for common shareholders before
|
|||||||
foreign
exchange gains/losses and share-based compensation
|
$
|
11.1
|
$
|
8.7
|
|||
Adjusted
earnings per share - diluted (2)
|
$
|
0.26
|
$
|
0.23
|
|||
Diluted
weighted average shares outstanding (1)
|
42,748,030
|
37,318,188
|
|||||
Effect
of unrecognized share-based compensation on diluted shares
outstanding
|
674,735
|
427,086
|
|||||
Adjusted
diluted weighted average shares outstanding
|
43,422,765
|
37,745,274
|
*
Adjusted to include the retroactively applied effects of SFAS
No. 123R
share-based compensation expense.
|
|||
(1)
As required by GAAP, convertible debt issuance and interest
costs are
excluded from income for the purpose of calculating diluted
|
|||
earnings
per share for any period when the convertible debentures, if
converted,
would be dilutive to earnings per share.
|
|||
Further,
the convertible shares are treated as if all were outstanding
for the
period.
|
|||
(2)
Adjusted income per share is a non-GAAP measure that should
be considered
in addition to, and not as a substitute for, earnings
|
|||
per
share computed in accordance with GAAP.
|